TAL (TAL Education Group) Owner Earnings per Share (TTM): 1.27 (As of Feb. 2026) — 97% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TAL TAL Education Group TAL
74 GF Score
Price $11.65
GF Value $19.40
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is TAL Education Group Owner Earnings per Share (TTM)?

TAL Education Group TAL +0.43% 74 Owner Earnings per Share (TTM) is 1.27 as of Feb. 2026, which is 97% below its 10-year median of 46.01. GuruFocus rates TAL with a GF Score™ of 74/100 and a GF Value™ of $19.40 (Significantly Undervalued). The stock has 4 warning signs investors should review. Among 146 Education companies, TAL Education Group ranks better than 63.7% on this metric.

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

TAL Education Group's Owner Earnings per Share (TTM) ended in Feb. 2026 was $1.27. It's Price-to-Owner-Earnings ratio for today is 9.17.


The historical rank and industry rank for TAL Education Group's Owner Earnings per Share (TTM) or its related term are showing as below:

TAL' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 7.65   Med: 46.01   Max: 305
Current: 9.18


During the past 13 years, the highest Price-to-Owner-Earnings ratio of TAL Education Group was 305.00. The lowest was 7.65. And the median was 46.01.


TAL's Price-to-Owner-Earnings is ranked better than
63.7% of 146 companies
in the Education industry
Industry Median: 12.075 vs TAL: 9.18

TAL Education Group's Earnings per Share (Diluted) for the three months ended in May. 2026 was $0.73. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in May. 2026 was $1.61. It's PE Ratio (TTM) ratio for today is 7.22.

TAL Education Group's EPS without NRI for the three months ended in May. 2026 was $0.25. Its EPS without NRI for the trailing twelve months (TTM) ended in May. 2026 was $0.70. It's PE Ratio without NRI ratio for today is 16.69.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


TAL Education Group Owner Earnings per Share (TTM) Related Terms


TAL Education Group Owner Earnings per Share (TTM) Historical Data

* Premium members only.

The historical data trend for TAL Education Group's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

TAL Education Group Owner Earnings per Share (TTM) Chart

TAL Education Group Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.81 -0.59 0.04 0.29 1.27

TAL Education Group Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 1.27 0.00

TAL vs LAUR, CVSA, LOPE: Owner Earnings per Share (TTM) Comparison

For the Education & Training Services subindustry, TAL Education Group's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TAL Education Group Price-to-Owner-Earnings vs Education Industry

For the Education industry and Consumer Defensive sector, TAL Education Group's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where TAL Education Group's Price-to-Owner-Earnings falls into.


TAL
74GF Score
TAL Education Group TAL
Owner Earnings per Share (TTM) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

TAL Education Group Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

TAL Education Group's Owner Earnings per Share (TTM) Calculation:

Last Year Average of Last 5 Years
Net Income 531
Depreciation, Depletion and Amortization 77
Change In Deferred Tax 0
5Y Average of Maintenance Capital Expenditure 137
Change In Working Capital 264
Shares Outstanding (Diluted Average) 579

1. Start with "Net Income" from income statement. TAL Education Group's Net Income for the trailing twelve months (TTM) ended in Feb. 2026 was $531 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. TAL Education Group's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Feb. 2026 was $77 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. TAL Education Group's Change In Deferred Tax for the trailing twelve months (TTM) ended in Feb. 2026 was $0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = $137 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous year. If the revenue decreased from the previous year, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous year, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

TAL Education Group's 5-Year Average Maintenance Capital Expenditure = $137 Mil

5. "Change In Working Capital" is from cashflow statement. TAL Education Group's Change In Working Capital for the trailing twelve months (TTM) ended in Feb. 2026 was $264 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. TAL Education Group's Shares Outstanding (Diluted Average) for the months ended in Feb. 2026 was 578.834 Mil.

TAL Education Group's Onwer Earnings Per Share for Feb. 2026 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 530.751 +76.723+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-136.8174+263.726)/578.834
=1.27

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=11.65/1.27
=9.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Owner Earnings per Share (TTM) of 1.27 mean?
TAL Education Group (TAL) has a Owner Earnings per Share (TTM) of 1.27 as of Feb. 2026. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on TAL Education Group. This is 97% below median its historical median of 46.01. Over the past decade, TAL Education Group's Owner Earnings per Share (TTM) has ranged from 7.65 to 305.00. According to the industry distribution chart, TAL Education Group ranks #53 out of 146 companies in the Education industry, placing it in the top 36.3%.
Is TAL Education Group's Owner Earnings per Share (TTM) too high?
TAL Education Group's current Owner Earnings per Share (TTM) of 1.27 is 97% below median its 10-year median of 46.01. Over the past 10 years, this metric has ranged from a low of 7.65 to a high of 305.00. The Education industry median Owner Earnings per Share (TTM) is 12.08. TAL Education Group's value of 1.27 is 89.5% below this industry median. Based on the distribution chart, TAL Education Group ranks #53 out of 146 companies in the Education industry, which is above the industry midpoint. Overall, TAL Education Group has a GF Score™ of 74/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does TAL Education Group's Owner Earnings per Share (TTM) compare to LAUR and CVSA?
According to the Education industry distribution chart, TAL Education Group ranks #53 out of 146 companies for Owner Earnings per Share (TTM). This puts TAL Education Group in the upper half of its industry. The industry median Owner Earnings per Share (TTM) is 12.08. TAL Education Group's value of 1.27 is 89.5% below this benchmark. Historically, TAL Education Group's own Owner Earnings per Share (TTM) has ranged from 7.65 to 305.00 over the past decade. While the company's 10-year median is 46.01 vs. the industry median of 12.08, TAL Education Group has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Owner Earnings per Share (TTM) for an Education company?
The median Owner Earnings per Share (TTM) among Education companies is 12.08, based on 146 companies in the industry. Companies in the top quartile (top 25%) have a Owner Earnings per Share (TTM) significantly above this median, while those in the bottom quartile fall well below. However, Owner Earnings per Share (TTM) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. TAL Education Group's current Owner Earnings per Share (TTM) of 1.27 is 89.5% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Owner Earnings per Share (TTM) mean?
A high Owner Earnings per Share (TTM) can signal that a stock is expensive relative to its fundamentals. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on TAL Education Group. For the Education industry, the median Owner Earnings per Share (TTM) is 12.08 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. TAL Education Group's current Owner Earnings per Share (TTM) is 1.27, which is 97% below median its own 10-year median of 46.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is TAL Education Group stock overvalued right now?
Based on GuruFocus' analysis, TAL Education Group (TAL) is currently considered Significantly Undervalued. The stock's GF Value™ is $19.40, compared to a current price of $11.65 — trading 39.9% below its estimated fair value. The current Owner Earnings per Share (TTM) is 1.27, which is 97% below median its 10-year median of 46.01 and 89.5% below the Education industry median of 12.08. TAL Education Group's overall GF Score™ is 74/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Owner Earnings per Share (TTM) calculated?
Owner Earnings per Share (TTM) is calculated from a company's financial statements. For TAL Education Group (TAL), the current Owner Earnings per Share (TTM) is 1.27 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is TAL Education Group (TAL) Overvalued in 2026?

Based on GuruFocus' analysis, TAL Education Group stock appears to be undervalued. The current stock price of $11.65 is trading 39.9% below its estimated GF Value™ of $19.40. GuruFocus considers TAL Education Group to be Significantly Undervalued.

Key valuation signals for TAL:

  • Owner Earnings per Share (TTM): 1.27 (97% below median its 10-year median of 46.01)
  • GF Value™: $19.40 vs. price of $11.65 (39.9% below fair value)
  • GF Score™: 74/100 with 4 warning signs
  • Industry Position: 89.5% below the Education median (#53 of 146)

No single metric tells the full story. See the TAL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


TAL Education Group Business Description

Address Qixin Middle Street, TAL Building No.1, Courtyard No. 9, Changping District, Beijing, CHN, 102200
TAL Education Group is a leading learning solutions provider in China. It operates a few business lines including enrichment learning, high school academic tutoring, learning technology, and content solutions. Among those business lines, TAL focuses on enrichment learning and content solutions.
74GF Score

Get the complete analysis for TAL

Owner Earnings per Share (TTM) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$11.65
Price
$19.40
GF Value