TJSCF (Tianjin Development Holdings) Owner Earnings per Share (TTM): 0.07 (As of Dec. 2025) — 99% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TJSCF Tianjin Development Holdings Ltd TJSCF
49 GF Score
Price $0.26
GF Value $0.21
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is Tianjin Development Holdings Owner Earnings per Share (TTM)?

Tianjin Development Holdings TJSCF 49 Owner Earnings per Share (TTM) is 0.07 as of Dec. 2025, which is 99% below its 10-year median of 4.78. GuruFocus rates TJSCF with a GF Score™ of 49/100 and a GF Value™ of $0.21 (Modestly Overvalued). The stock has 4 warning signs investors should review. Among 298 Conglomerates companies, Tianjin Development Holdings ranks better than 83.22% on this metric.

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Tianjin Development Holdings's Owner Earnings per Share (TTM) ended in Dec. 2025 was $0.07. It's Price-to-Owner-Earnings ratio for today is 3.67.


The historical rank and industry rank for Tianjin Development Holdings's Owner Earnings per Share (TTM) or its related term are showing as below:

TJSCF' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 2.96   Med: 4.78   Max: 15
Current: 3.54


During the past 13 years, the highest Price-to-Owner-Earnings ratio of Tianjin Development Holdings was 15.00. The lowest was 2.96. And the median was 4.78.


TJSCF's Price-to-Owner-Earnings is ranked better than
83.22% of 298 companies
in the Conglomerates industry
Industry Median: 11.1 vs TJSCF: 3.54

Tianjin Development Holdings's Earnings per Share (Diluted) for the six months ended in Dec. 2025 was $0.01. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Dec. 2025 was $0.05. It's PE Ratio (TTM) ratio for today is 5.04.

Tianjin Development Holdings's EPS without NRI for the six months ended in Dec. 2025 was $0.01. Its EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2025 was $0.05. It's PE Ratio without NRI ratio for today is 5.25.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Tianjin Development Holdings Owner Earnings per Share (TTM) Related Terms


Tianjin Development Holdings Owner Earnings per Share (TTM) Historical Data

* Premium members only.

The historical data trend for Tianjin Development Holdings's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tianjin Development Holdings Owner Earnings per Share (TTM) Chart

Tianjin Development Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.01 0.05 0.03 -0.01 0.06

Tianjin Development Holdings Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.03 0.00 -0.01 0.00 0.06

TJSCF vs HON, MMM: Owner Earnings per Share (TTM) Comparison

For the Conglomerates subindustry, Tianjin Development Holdings's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tianjin Development Holdings Price-to-Owner-Earnings vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Tianjin Development Holdings's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Tianjin Development Holdings's Price-to-Owner-Earnings falls into.


TJSCF
49GF Score
Tianjin Development Holdings Ltd TJSCF
Owner Earnings per Share (TTM) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tianjin Development Holdings Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Tianjin Development Holdings's Owner Earnings per Share (TTM) Calculation:

Last Year Average of Last 5 Years
Net Income 55.0
Depreciation, Depletion and Amortization 26.1
Change In Deferred Tax 0.0
5Y Average of Maintenance Capital Expenditure 16.9
Change In Working Capital 17.3
Shares Outstanding (Diluted Average) 1,072.8

1. Start with "Net Income" from income statement. Tianjin Development Holdings's Net Income for the trailing twelve months (TTM) ended in Dec. 2025 was $55.0 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Tianjin Development Holdings's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Dec. 2025 was $26.1 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Tianjin Development Holdings's Change In Deferred Tax for the trailing twelve months (TTM) ended in Dec. 2025 was $0.0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = $16.9 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous year. If the revenue decreased from the previous year, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous year, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Tianjin Development Holdings's 5-Year Average Maintenance Capital Expenditure = $16.9 Mil

5. "Change In Working Capital" is from cashflow statement. Tianjin Development Holdings's Change In Working Capital for the trailing twelve months (TTM) ended in Dec. 2025 was $17.3 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Tianjin Development Holdings's Shares Outstanding (Diluted Average) for the months ended in Dec. 2025 was 1072.770 Mil.

Tianjin Development Holdings's Onwer Earnings Per Share for Dec. 2025 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 55 +26.11+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-16.94+17.346)/1072.770
=0.07

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=0.2572/0.07
=3.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Owner Earnings per Share (TTM) of 0.07 mean?
Tianjin Development Holdings (TJSCF) has a Owner Earnings per Share (TTM) of 0.07 as of Dec. 2025. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on Tianjin Development Holdings. This is 99% below median its historical median of 4.78. Over the past decade, Tianjin Development Holdings' Owner Earnings per Share (TTM) has ranged from 2.96 to 15.00. According to the industry distribution chart, Tianjin Development Holdings ranks #50 out of 298 companies in the Conglomerates industry, placing it in the top 16.8%.
Is Tianjin Development Holdings' Owner Earnings per Share (TTM) too high?
Tianjin Development Holdings' current Owner Earnings per Share (TTM) of 0.07 is 99% below median its 10-year median of 4.78. Over the past 10 years, this metric has ranged from a low of 2.96 to a high of 15.00. The Conglomerates industry median Owner Earnings per Share (TTM) is 11.10. Tianjin Development Holdings' value of 0.07 is 99.4% below this industry median. Based on the distribution chart, Tianjin Development Holdings ranks #50 out of 298 companies in the Conglomerates industry, which is in the top quartile — a strong position relative to peers. Overall, Tianjin Development Holdings has a GF Score™ of 49/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Tianjin Development Holdings' Owner Earnings per Share (TTM) compare to HON and MMM?
According to the Conglomerates industry distribution chart, Tianjin Development Holdings ranks #50 out of 298 companies for Owner Earnings per Share (TTM). This places Tianjin Development Holdings in the top 17% of its industry — outperforming the majority of peers. The industry median Owner Earnings per Share (TTM) is 11.10. Tianjin Development Holdings' value of 0.07 is 99.4% below this benchmark. Historically, Tianjin Development Holdings' own Owner Earnings per Share (TTM) has ranged from 2.96 to 15.00 over the past decade. While the company's 10-year median is 4.78 vs. the industry median of 11.10, Tianjin Development Holdings has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Owner Earnings per Share (TTM) for a Conglomerates company?
The median Owner Earnings per Share (TTM) among Conglomerates companies is 11.10, based on 298 companies in the industry. Companies in the top quartile (top 25%) have a Owner Earnings per Share (TTM) significantly above this median, while those in the bottom quartile fall well below. However, Owner Earnings per Share (TTM) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Tianjin Development Holdings's current Owner Earnings per Share (TTM) of 0.07 is 99.4% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Owner Earnings per Share (TTM) mean?
A high Owner Earnings per Share (TTM) can signal that a stock is expensive relative to its fundamentals. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on Tianjin Development Holdings. For the Conglomerates industry, the median Owner Earnings per Share (TTM) is 11.10 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Tianjin Development Holdings's current Owner Earnings per Share (TTM) is 0.07, which is 99% below median its own 10-year median of 4.78. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tianjin Development Holdings stock overvalued right now?
Based on GuruFocus' analysis, Tianjin Development Holdings (TJSCF) is currently considered Modestly Overvalued. The stock's GF Value™ is $0.21, compared to a current price of $0.26 — trading 22.5% above its estimated fair value. The current Owner Earnings per Share (TTM) is 0.07, which is 99% below median its 10-year median of 4.78 and 99.4% below the Conglomerates industry median of 11.10. Tianjin Development Holdings' overall GF Score™ is 49/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Owner Earnings per Share (TTM) calculated?
Owner Earnings per Share (TTM) is calculated from a company's financial statements. For Tianjin Development Holdings (TJSCF), the current Owner Earnings per Share (TTM) is 0.07 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tianjin Development Holdings (TJSCF) Overvalued in 2026?

Based on GuruFocus' analysis, Tianjin Development Holdings stock appears to be overvalued. The current stock price of $0.26 is trading 22.5% above its estimated GF Value™ of $0.21. GuruFocus considers Tianjin Development Holdings to be Modestly Overvalued.

Key valuation signals for TJSCF:

  • Owner Earnings per Share (TTM): 0.07 (99% below median its 10-year median of 4.78)
  • GF Value™: $0.21 vs. price of $0.26 (22.5% above fair value)
  • GF Score™: 49/100 with 4 warning signs
  • Industry Position: 99.4% below the Conglomerates median (#50 of 298)

No single metric tells the full story. See the TJSCF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tianjin Development Holdings Business Description

Other Exchanges 00882:Hong KongTJN:Germany
Address 168-200 Connaught Road Central, Suites 7-13, 36th Floor, China Merchants Tower, Shun Tak Centre, Hong Kong, HKG
Tianjin Development Holdings Ltd is a Chinese conglomerate engaged in utilities and various other services. It operates through the following segments: The Utilities segment distributes electricity, water, heat, and thermal power to industrial, commercial, and residential customers. Pharmaceutical segment manufactures and sells pharmaceutical products and provides pharmaceutical research and development, and pharmaceutical packaging. The Hotels segment manages hotels. The Electrical and Mechanical segment manufactures and sells presses, mechanical and hydroelectric equipment, and large-scale pump units. The Port Services segment offers port services. The Elevators and Escalators segment manufactures and sells elevators and escalators. Key revenue for the company is derived from the PRC.
49GF Score

Get the complete analysis for TJSCF

Owner Earnings per Share (TTM) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.26
Price
$0.21
GF Value