LA Holdings Co (TSE:2986) Owner Earnings per Share (TTM): -539.27 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2986 LA Holdings Co Ltd TSE:2986
80 GF Score
Price 円2,830.00
GF Value 円2,413.12
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is LA Holdings Co Owner Earnings per Share (TTM)?

LA Holdings Co TSE:2986 -0.18% 80 Owner Earnings per Share (TTM) is -539.27 as of Dec. 2025. GuruFocus rates TSE:2986 with a GF Score™ of 80/100 and a GF Value™ of 円2,413.12 (Modestly Overvalued). The stock has 4 warning signs investors should review. Among 786 Real Estate companies, LA Holdings Co ranks worse than 127226.34% on this metric.

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

LA Holdings Co's Owner Earnings per Share (TTM) ended in Dec. 2025 was 円-539.27. It's Price-to-Owner-Earnings ratio for today is 0.


The historical rank and industry rank for LA Holdings Co's Owner Earnings per Share (TTM) or its related term are showing as below:



TSE:2986's Price-to-Owner-Earnings is not ranked *
in the Real Estate industry.
Industry Median: 9.59
* Ranked among companies with meaningful Price-to-Owner-Earnings only.

LA Holdings Co's Earnings per Share (Diluted) for the three months ended in Jun. 2026 was 円0.00. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Jun. 2026 was 円278.10. It's PE Ratio (TTM) ratio for today is 10.18.

LA Holdings Co's EPS without NRI for the three months ended in Jun. 2026 was 円0.00. Its EPS without NRI for the trailing twelve months (TTM) ended in Jun. 2026 was 円280.04. It's PE Ratio without NRI ratio for today is 10.11.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


LA Holdings Co Owner Earnings per Share (TTM) Related Terms


LA Holdings Co Owner Earnings per Share (TTM) Historical Data

* Premium members only.

The historical data trend for LA Holdings Co's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

LA Holdings Co Owner Earnings per Share (TTM) Chart

LA Holdings Co Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial 0.00 0.00 0.00 -178.13 -539.27

LA Holdings Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 -539.27 0.00 0.00

TSE:2986 vs CBRE, BEKE, JLL: Owner Earnings per Share (TTM) Comparison

For the Real Estate Services subindustry, LA Holdings Co's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


LA Holdings Co Price-to-Owner-Earnings vs Real Estate Industry

For the Real Estate industry and Real Estate sector, LA Holdings Co's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where LA Holdings Co's Price-to-Owner-Earnings falls into.


TSE:2986
80GF Score
LA Holdings Co Ltd TSE:2986
Owner Earnings per Share (TTM) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

LA Holdings Co Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

LA Holdings Co's Owner Earnings per Share (TTM) Calculation:

Last Year Average of Last 5 Years
Net Income 6,135
Depreciation, Depletion and Amortization 221
Change In Deferred Tax 0
5Y Average of Maintenance Capital Expenditure 1,253
Change In Working Capital -16,584
Shares Outstanding (Diluted Average) 21

1. Start with "Net Income" from income statement. LA Holdings Co's Net Income for the trailing twelve months (TTM) ended in Dec. 2025 was 円6,135 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. LA Holdings Co's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Dec. 2025 was 円221 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. LA Holdings Co's Change In Deferred Tax for the trailing twelve months (TTM) ended in Dec. 2025 was 円0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = 円1,253 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous year. If the revenue decreased from the previous year, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous year, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

LA Holdings Co's 5-Year Average Maintenance Capital Expenditure = 円1,253 Mil

5. "Change In Working Capital" is from cashflow statement. LA Holdings Co's Change In Working Capital for the trailing twelve months (TTM) ended in Dec. 2025 was 円-16,584 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. LA Holdings Co's Shares Outstanding (Diluted Average) for the months ended in Dec. 2025 was 21.289 Mil.

LA Holdings Co's Onwer Earnings Per Share for Dec. 2025 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 6135.147 +221.4+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-1252.7668+-16584.248)/21.289
=-539.27

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=2830.00/-539.27
=0

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Owner Earnings per Share (TTM) of -539.27 mean?
LA Holdings Co (TSE:2986) has a Owner Earnings per Share (TTM) of -539.27 as of Dec. 2025. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on LA Holdings Co. According to the industry distribution chart, LA Holdings Co ranks #999999 out of 786 companies in the Real Estate industry.
Is LA Holdings Co's Owner Earnings per Share (TTM) too high?
LA Holdings Co's current Owner Earnings per Share (TTM) is -539.27. Based on the distribution chart, LA Holdings Co ranks #999999 out of 786 companies in the Real Estate industry, which is in the bottom quartile relative to peers. Overall, LA Holdings Co has a GF Score™ of 80/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does LA Holdings Co's Owner Earnings per Share (TTM) compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, LA Holdings Co ranks #999999 out of 786 companies for Owner Earnings per Share (TTM). This places LA Holdings Co in the lower half of its industry. The industry median Owner Earnings per Share (TTM) is 9.59. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Owner Earnings per Share (TTM) for a Real Estate company?
The median Owner Earnings per Share (TTM) among Real Estate companies is 9.59, based on 786 companies in the industry. Companies in the top quartile (top 25%) have a Owner Earnings per Share (TTM) significantly above this median, while those in the bottom quartile fall well below. However, Owner Earnings per Share (TTM) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Owner Earnings per Share (TTM) mean?
A high Owner Earnings per Share (TTM) can signal that a stock is expensive relative to its fundamentals. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on LA Holdings Co. For the Real Estate industry, the median Owner Earnings per Share (TTM) is 9.59 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. LA Holdings Co's current Owner Earnings per Share (TTM) is -539.27. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is LA Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, LA Holdings Co (TSE:2986) is currently considered Modestly Overvalued. The stock's GF Value™ is 円2,413.12, compared to a current price of 円2,830.00 — trading 17.3% above its estimated fair value. The current Owner Earnings per Share (TTM) is -539.27. LA Holdings Co's overall GF Score™ is 80/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Owner Earnings per Share (TTM) calculated?
Owner Earnings per Share (TTM) is calculated from a company's financial statements. For LA Holdings Co (TSE:2986), the current Owner Earnings per Share (TTM) is -539.27 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is LA Holdings Co (TSE:2986) Overvalued in 2026?

Based on GuruFocus' analysis, LA Holdings Co stock appears to be overvalued. The current stock price of 円2,830.00 is trading 17.3% above its estimated GF Value™ of 円2,413.12. GuruFocus considers LA Holdings Co to be Modestly Overvalued.

Key valuation signals for TSE:2986:

  • Owner Earnings per Share (TTM): -539.27
  • GF Value™: 円2,413.12 vs. price of 円2,830.00 (17.3% above fair value)
  • GF Score™: 80/100 with 4 warning signs

No single metric tells the full story. See the TSE:2986 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


LA Holdings Co Business Description

Other Exchanges 2986:Japan
Address 1-9-18, Kaigan, Minato-ku, Tokyo, JPN, 105-0022
LA Holdings Co Ltd is engaged in business management and incidental operations of group companies engaged in new real estate business, renovation real estate business, real estate management business.
80GF Score

Get the complete analysis for TSE:2986

Owner Earnings per Share (TTM) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,830.00
Price
円2,413.12
GF Value