YRGLM (TSE:3690) Owner Earnings per Share (TTM): 25.77 (As of Sep. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3690 YRGLM Inc TSE:3690
61 GF Score
Price 円574.00
GF Value 円863.23
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is YRGLM Owner Earnings per Share (TTM)?

YRGLM TSE:3690 -0.17% 61 Owner Earnings per Share (TTM) is 25.77 as of Sep. 2025. GuruFocus rates TSE:3690 with a GF Score™ of 61/100 and a GF Value™ of 円863.23 (Significantly Undervalued). The stock has 4 warning signs investors should review. Among 453 Media - Diversified companies, YRGLM ranks worse than 71.08% on this metric.

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

YRGLM does not have enough data to calculate Owner Earnings per Share (TTM), so as Price-to-Owner-Earnings ratio.


The historical rank and industry rank for YRGLM's Owner Earnings per Share (TTM) or its related term are showing as below:

TSE:3690' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 9.28   Med: 18.4   Max: 51.07
Current: 22.08


During the past 13 years, the highest Price-to-Owner-Earnings ratio of YRGLM was 51.07. The lowest was 9.28. And the median was 18.40.


TSE:3690's Price-to-Owner-Earnings is ranked worse than
71.08% of 453 companies
in the Media - Diversified industry
Industry Median: 11.46 vs TSE:3690: 22.08

YRGLM's Earnings per Share (Diluted) for the three months ended in Jun. 2026 was 円13.28. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Jun. 2026 was 円5.81. It's PE Ratio (TTM) ratio for today is 98.80.

YRGLM's EPS without NRI for the three months ended in Jun. 2026 was 円13.77. Its EPS without NRI for the trailing twelve months (TTM) ended in Jun. 2026 was 円42.13. It's PE Ratio without NRI ratio for today is 13.62.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by FactSet. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


YRGLM Owner Earnings per Share (TTM) Related Terms


YRGLM Owner Earnings per Share (TTM) Historical Data

* Premium members only.

The historical data trend for YRGLM's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

YRGLM Owner Earnings per Share (TTM) Chart

YRGLM Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 58.17 45.17 51.78 30.49 11.30

YRGLM Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

TSE:3690 vs APP, OMC, TTD: Owner Earnings per Share (TTM) Comparison

For the Advertising Agencies subindustry, YRGLM's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


YRGLM Price-to-Owner-Earnings vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, YRGLM's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where YRGLM's Price-to-Owner-Earnings falls into.


TSE:3690
61GF Score
YRGLM Inc TSE:3690
Owner Earnings per Share (TTM) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

YRGLM Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

YRGLM does not have enough data to calculate Owner Earnings per Share (TTM). Please check Wal-Mart Stores Inc, as your reference.

What does a Owner Earnings per Share (TTM) of 25.77 mean?
YRGLM (TSE:3690) has a Owner Earnings per Share (TTM) of 25.77 as of Sep. 2025. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on YRGLM. According to the industry distribution chart, YRGLM ranks #322 out of 453 companies in the Media - Diversified industry, placing it in the top 71.1%.
Is YRGLM's Owner Earnings per Share (TTM) too high?
YRGLM's current Owner Earnings per Share (TTM) is 25.77. The Media - Diversified industry median Owner Earnings per Share (TTM) is 11.46. YRGLM's value of 25.77 is 124.9% above this industry median. Based on the distribution chart, YRGLM ranks #322 out of 453 companies in the Media - Diversified industry, which is below the industry midpoint. Overall, YRGLM has a GF Score™ of 61/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does YRGLM's Owner Earnings per Share (TTM) compare to APP and OMC?
According to the Media - Diversified industry distribution chart, YRGLM ranks #322 out of 453 companies for Owner Earnings per Share (TTM). This places YRGLM in the lower half of its industry. The industry median Owner Earnings per Share (TTM) is 11.46. YRGLM's value of 25.77 is 124.9% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Owner Earnings per Share (TTM) for a Media - Diversified company?
The median Owner Earnings per Share (TTM) among Media - Diversified companies is 11.46, based on 453 companies in the industry. Companies in the top quartile (top 25%) have a Owner Earnings per Share (TTM) significantly above this median, while those in the bottom quartile fall well below. However, Owner Earnings per Share (TTM) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. YRGLM's current Owner Earnings per Share (TTM) of 25.77 is 124.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Owner Earnings per Share (TTM) mean?
A high Owner Earnings per Share (TTM) can signal that a stock is expensive relative to its fundamentals. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on YRGLM. For the Media - Diversified industry, the median Owner Earnings per Share (TTM) is 11.46 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. YRGLM's current Owner Earnings per Share (TTM) is 25.77. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is YRGLM stock overvalued right now?
Based on GuruFocus' analysis, YRGLM (TSE:3690) is currently considered Significantly Undervalued. The stock's GF Value™ is 円863.23, compared to a current price of 円574.00 — trading 33.5% below its estimated fair value. The current Owner Earnings per Share (TTM) is 25.77 and 124.9% above the Media - Diversified industry median of 11.46. YRGLM's overall GF Score™ is 61/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Owner Earnings per Share (TTM) calculated?
Owner Earnings per Share (TTM) is calculated from a company's financial statements. For YRGLM (TSE:3690), the current Owner Earnings per Share (TTM) is 25.77 as of Sep. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is YRGLM (TSE:3690) Overvalued in 2026?

Based on GuruFocus' analysis, YRGLM stock appears to be undervalued. The current stock price of 円574.00 is trading 33.5% below its estimated GF Value™ of 円863.23. GuruFocus considers YRGLM to be Significantly Undervalued.

Key valuation signals for TSE:3690:

  • Owner Earnings per Share (TTM): 25.77
  • GF Value™: 円863.23 vs. price of 円574.00 (33.5% below fair value)
  • GF Score™: 61/100 with 4 warning signs
  • Industry Position: 124.9% above the Media - Diversified median (#322 of 453)

No single metric tells the full story. See the TSE:3690 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


YRGLM Business Description

Address 2-2-22 Umeda, 8th Floor, Herbis ENT Office Tower, Kita-ku, Osaka, JPN, 530-0001
YRGLM Inc is engaged in providing digital marketing technology in Japan. The company's reportable segments include: Marketing DX Support Business and Commerce Support Business. The Marketing DX Support Business provides the advertising effectiveness measurement service - AD EBISU, the performance-based advertising report automatic creation tool - Adrepo, the video marketing content production and operation service - TOPICA WORKS, the project management tool - My Redmine, etc. The Commerce Support Business provides the open platform EC-CUBE for building EC sites, as well as EC building and operation support services.
61GF Score

Get the complete analysis for TSE:3690

Owner Earnings per Share (TTM) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円574.00
Price
円863.23
GF Value