GURUFOCUS.COM » STOCK LIST » Technology » Software » Ricksoft Co Ltd (TSE:4429) » Definitions » Owner Earnings per Share (TTM)

Ricksoft Co (TSE:4429) Owner Earnings per Share (TTM) : 19.96 (As of Feb. 2024)


View and export this data going back to 2019. Start your Free Trial

What is Ricksoft Co Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Ricksoft Co's Owner Earnings per Share (TTM) ended in Feb. 2024 was 円19.96. It's Price-to-Owner-Earnings ratio for today is 41.58.


The historical rank and industry rank for Ricksoft Co's Owner Earnings per Share (TTM) or its related term are showing as below:

TSE:4429' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 7.5   Med: 31.99   Max: 104.81
Current: 41.79


During the past 8 years, the highest Price-to-Owner-Earnings ratio of Ricksoft Co was 104.81. The lowest was 7.50. And the median was 31.99.


TSE:4429's Price-to-Owner-Earnings is ranked worse than
69.66% of 1137 companies
in the Software industry
Industry Median: 23.15 vs TSE:4429: 41.79

Ricksoft Co's Earnings per Share (Diluted) for the three months ended in Aug. 2024 was 円13.60. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Aug. 2024 was 円106.60. It's PE Ratio (TTM) ratio for today is 7.79.

Ricksoft Co's EPS without NRI for the three months ended in Aug. 2024 was 円13.60. Its EPS without NRI for the trailing twelve months (TTM) ended in Aug. 2024 was 円101.37. It's PE Ratio without NRI ratio for today is 8.19.


Ricksoft Co Owner Earnings per Share (TTM) Historical Data

The historical data trend for Ricksoft Co's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Ricksoft Co Owner Earnings per Share (TTM) Chart

Ricksoft Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial - 90.75 51.34 200.25 19.96

Ricksoft Co Quarterly Data
Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - 19.96 - -

Competitive Comparison of Ricksoft Co's Owner Earnings per Share (TTM)

For the Software - Application subindustry, Ricksoft Co's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ricksoft Co's Price-to-Owner-Earnings Distribution in the Software Industry

For the Software industry and Technology sector, Ricksoft Co's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Ricksoft Co's Price-to-Owner-Earnings falls into.


;
;

Ricksoft Co Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Ricksoft Co's Owner Earnings per Share (TTM) Calculation:

Last Year Average of Last 5 Years
Net Income 269
Depreciation, Depletion and Amortization 25
Change In Deferred Tax 0
5Y Average of Maintenance Capital Expenditure 19
Change In Working Capital -184
Shares Outstanding (Diluted Average) 5

1. Start with "Net Income" from income statement. Ricksoft Co's Net Income for the trailing twelve months (TTM) ended in Feb. 2024 was 円269 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Ricksoft Co's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Feb. 2024 was 円25 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Ricksoft Co's Change In Deferred Tax for the trailing twelve months (TTM) ended in Feb. 2024 was 円0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = 円19 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous year. If the revenue decreased from the previous year, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous year, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Ricksoft Co's 5-Year Average Maintenance Capital Expenditure = 円19 Mil

5. "Change In Working Capital" is from cashflow statement. Ricksoft Co's Change In Working Capital for the trailing twelve months (TTM) ended in Feb. 2024 was 円-184 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Ricksoft Co's Shares Outstanding (Diluted Average) for the months ended in Feb. 2024 was 4.546 Mil.

Ricksoft Co's Onwer Earnings Per Share for Feb. 2024 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 269.021 +25.481+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-19.2986+-184.469)/4.546
=19.96

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=830.00/19.96
=41.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Ricksoft Co Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of Ricksoft Co's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


Ricksoft Co Business Description

Industry
Traded in Other Exchanges
N/A
Address
Otemachi Nomura Buolding 8th Floor, 2-1-1, Otemachi, Chiyoda-ku, Tokyo, JPN, 100-0004
Ricksoft Co Ltd offers software product implementation consulting, virtualization, implementation design, plugin development, and related services. The company provides WBS Gantt-Chart for JIRA, an add-on that offers visualizing project progress solutions for project management, issue management, and task status management.

Ricksoft Co Headlines

No Headlines