UUICF (United Urban Investment) Owner Earnings per Share (TTM): 10.45 (As of Nov. 2025) — 92% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

UUICF United Urban Investment Corp UUICF
67 GF Score
Price $1,177.83
GF Value $1,229.40
! 4 Warning Signs
View Full Analysis

What is United Urban Investment Owner Earnings per Share (TTM)?

United Urban Investment UUICF +17.95% 67 Owner Earnings per Share (TTM) is 10.45 as of Nov. 2025, which is 92% below its 10-year median of 127.32. GuruFocus rates UUICF with a GF Score™ of 67/100 and a GF Value™ of $1,229.40. The stock has 4 warning signs investors should review. Among 334 REITs companies, United Urban Investment ranks worse than 95.21% on this metric.

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

United Urban Investment's Owner Earnings per Share (TTM) ended in Nov. 2025 was $10.45. It's Price-to-Owner-Earnings ratio for today is 112.71.


The historical rank and industry rank for United Urban Investment's Owner Earnings per Share (TTM) or its related term are showing as below:

UUICF' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 49.62   Med: 127.32   Max: 284.71
Current: 112.71


During the past 13 years, the highest Price-to-Owner-Earnings ratio of United Urban Investment was 284.71. The lowest was 49.62. And the median was 127.32.


UUICF's Price-to-Owner-Earnings is ranked worse than
95.21% of 334 companies
in the REITs industry
Industry Median: 14.42 vs UUICF: 112.71

United Urban Investment's Earnings per Share (Diluted) for the six months ended in May. 2026 was $28.89. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in May. 2026 was $53.80. It's PE Ratio (TTM) ratio for today is 21.89.

United Urban Investment's EPS without NRI for the six months ended in May. 2026 was $28.89. Its EPS without NRI for the trailing twelve months (TTM) ended in May. 2026 was $53.79. It's PE Ratio without NRI ratio for today is 21.90.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


United Urban Investment Owner Earnings per Share (TTM) Related Terms


United Urban Investment Owner Earnings per Share (TTM) Historical Data

* Premium members only.

The historical data trend for United Urban Investment's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

United Urban Investment Owner Earnings per Share (TTM) Chart

United Urban Investment Annual Data
Trend Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24 Nov25
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only -29.39 -10.00 -2.64 5.71 9.27

United Urban Investment Semi-Annual Data
Nov16 May17 Nov17 May18 Nov18 May19 Nov19 May20 Nov20 May21 Nov21 May22 Nov22 May23 Nov23 May24 Nov24 May25 Nov25 May26
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 5.71 0.00 9.27 0.00

UUICF vs VICI, WPC: Owner Earnings per Share (TTM) Comparison

For the REIT - Diversified subindustry, United Urban Investment's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


United Urban Investment Price-to-Owner-Earnings vs REITs Industry

For the REITs industry and Real Estate sector, United Urban Investment's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where United Urban Investment's Price-to-Owner-Earnings falls into.


UUICF
67GF Score
United Urban Investment Corp UUICF
Owner Earnings per Share (TTM) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

United Urban Investment Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

United Urban Investment's Owner Earnings per Share (TTM) Calculation:

Last Year Average of Last 5 Years
Net Income 152.6
Depreciation, Depletion and Amortization 49.7
Change In Deferred Tax 0.0
5Y Average of Maintenance Capital Expenditure 197.6
Change In Working Capital 3.8
Shares Outstanding (Diluted Average) 3.1

1. Start with "Net Income" from income statement. United Urban Investment's Net Income for the trailing twelve months (TTM) ended in Nov. 2025 was $152.6 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. United Urban Investment's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Nov. 2025 was $49.7 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. United Urban Investment's Change In Deferred Tax for the trailing twelve months (TTM) ended in Nov. 2025 was $0.0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = $197.6 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous year. If the revenue decreased from the previous year, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous year, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

United Urban Investment's 5-Year Average Maintenance Capital Expenditure = $197.6 Mil

5. "Change In Working Capital" is from cashflow statement. United Urban Investment's Change In Working Capital for the trailing twelve months (TTM) ended in Nov. 2025 was $3.8 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. United Urban Investment's Shares Outstanding (Diluted Average) for the months ended in Nov. 2025 was 3.063 Mil.

United Urban Investment's Onwer Earnings Per Share for Nov. 2025 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 152.583 +49.652+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-197.582+3.82)/3.063
=10.45

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=1177.8304/10.45
=112.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Owner Earnings per Share (TTM) of 10.45 mean?
United Urban Investment (UUICF) has a Owner Earnings per Share (TTM) of 10.45 as of Nov. 2025. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on United Urban Investment. This is 92% below median its historical median of 127.32. Over the past decade, United Urban Investment's Owner Earnings per Share (TTM) has ranged from 49.62 to 284.71. According to the industry distribution chart, United Urban Investment ranks #318 out of 334 companies in the REITs industry, placing it in the top 95.2%.
Is United Urban Investment's Owner Earnings per Share (TTM) too high?
United Urban Investment's current Owner Earnings per Share (TTM) of 10.45 is 92% below median its 10-year median of 127.32. Over the past 10 years, this metric has ranged from a low of 49.62 to a high of 284.71. The REITs industry median Owner Earnings per Share (TTM) is 14.42. United Urban Investment's value of 10.45 is 27.5% below this industry median. Based on the distribution chart, United Urban Investment ranks #318 out of 334 companies in the REITs industry, which is in the bottom quartile relative to peers. Overall, United Urban Investment has a GF Score™ of 67/100, reflecting its overall financial health beyond just this single metric.
How does United Urban Investment's Owner Earnings per Share (TTM) compare to VICI and WPC?
According to the REITs industry distribution chart, United Urban Investment ranks #318 out of 334 companies for Owner Earnings per Share (TTM). This places United Urban Investment in the lower half of its industry. The industry median Owner Earnings per Share (TTM) is 14.42. United Urban Investment's value of 10.45 is 27.5% below this benchmark. Historically, United Urban Investment's own Owner Earnings per Share (TTM) has ranged from 49.62 to 284.71 over the past decade. While the company's 10-year median is 127.32 vs. the industry median of 14.42, United Urban Investment has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Owner Earnings per Share (TTM) for a REITs company?
The median Owner Earnings per Share (TTM) among REITs companies is 14.42, based on 334 companies in the industry. Companies in the top quartile (top 25%) have a Owner Earnings per Share (TTM) significantly above this median, while those in the bottom quartile fall well below. However, Owner Earnings per Share (TTM) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. United Urban Investment's current Owner Earnings per Share (TTM) of 10.45 is 27.5% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Owner Earnings per Share (TTM) mean?
A high Owner Earnings per Share (TTM) can signal that a stock is expensive relative to its fundamentals. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on United Urban Investment. For the REITs industry, the median Owner Earnings per Share (TTM) is 14.42 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. United Urban Investment's current Owner Earnings per Share (TTM) is 10.45, which is 92% below median its own 10-year median of 127.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is United Urban Investment stock overvalued right now?
United Urban Investment (UUICF) has a current Owner Earnings per Share (TTM) of 10.45. The stock's GF Value™ is $1,229.40, compared to a current price of $1,177.83 — trading 4.2% below its estimated fair value. The current Owner Earnings per Share (TTM) is 10.45, which is 92% below median its 10-year median of 127.32 and 27.5% below the REITs industry median of 14.42. United Urban Investment's overall GF Score™ is 67/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Owner Earnings per Share (TTM) calculated?
Owner Earnings per Share (TTM) is calculated from a company's financial statements. For United Urban Investment (UUICF), the current Owner Earnings per Share (TTM) is 10.45 as of Nov. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is United Urban Investment (UUICF) Overvalued in 2026?

Based on GuruFocus' analysis, United Urban Investment stock appears to be undervalued. The current stock price of $1,177.83 is trading 4.2% below its estimated GF Value™ of $1,229.40.

Key valuation signals for UUICF:

  • Owner Earnings per Share (TTM): 10.45 (92% below median its 10-year median of 127.32)
  • GF Value™: $1,229.40 vs. price of $1,177.83 (4.2% below fair value)
  • GF Score™: 67/100 with 4 warning signs
  • Industry Position: 27.5% below the REITs median (#318 of 334)

No single metric tells the full story. See the UUICF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


United Urban Investment Business Description

Industry Real EstateREITs
Other Exchanges 8960:Japan
Address 4-3-1 Toranomon, Shiroyama Trust Tower 18Floor, Minato-ku, Tokyo, JPN, 105-6018
United Urban Investment Corp is a real estate investment trust. The company invests in real estates such as retail properties, office buildings, hotels, residential properties and others. The company's primary objective is to secure steady earnings over the medium to long term through investment in varied both in types of use and geographical location. The company invests in real estates located in the Tokyo metropolitan area and other cities in Japan including government-designated cities, and surrounding areas thereof.
67GF Score

Get the complete analysis for UUICF

Owner Earnings per Share (TTM) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$1,177.83
Price
$1,229.40
GF Value