GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » Prosus NV (WBO:PRX) » Definitions » Owner Earnings per Share (TTM)

Prosus NV (WBO:PRX) Owner Earnings per Share (TTM) : 2.34 (As of Mar. 2024)


View and export this data going back to 2019. Start your Free Trial

What is Prosus NV Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Prosus NV's Owner Earnings per Share (TTM) ended in Mar. 2024 was €2.34. It's Price-to-Owner-Earnings ratio for today is 17.55.


The historical rank and industry rank for Prosus NV's Owner Earnings per Share (TTM) or its related term are showing as below:

WBO:PRX' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 3.74   Med: 9.22   Max: 25.72
Current: 17.52


During the past 8 years, the highest Price-to-Owner-Earnings ratio of Prosus NV was 25.72. The lowest was 3.74. And the median was 9.22.


WBO:PRX's Price-to-Owner-Earnings is ranked better than
50.97% of 206 companies
in the Interactive Media industry
Industry Median: 17.575 vs WBO:PRX: 17.52

Prosus NV's Earnings per Share (Diluted) for the six months ended in Sep. 2024 was €1.68. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Sep. 2024 was €2.83. It's PE Ratio (TTM) ratio for today is 14.53.

Prosus NV's EPS without NRI for the six months ended in Sep. 2024 was €1.29. Its EPS without NRI for the trailing twelve months (TTM) ended in Sep. 2024 was €2.36. It's PE Ratio without NRI ratio for today is 17.44.


Prosus NV Owner Earnings per Share (TTM) Historical Data

The historical data trend for Prosus NV's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Prosus NV Owner Earnings per Share (TTM) Chart

Prosus NV Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial - 1.78 5.05 3.38 2.32

Prosus NV Semi-Annual Data
Mar17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 3.38 - 2.32 -

Competitive Comparison of Prosus NV's Owner Earnings per Share (TTM)

For the Internet Content & Information subindustry, Prosus NV's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Prosus NV's Price-to-Owner-Earnings Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Prosus NV's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Prosus NV's Price-to-Owner-Earnings falls into.



Prosus NV Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Prosus NV's Owner Earnings per Share (TTM) Calculation:

Last Year Average of Last 5 Years
Net Income 6,078
Depreciation, Depletion and Amortization 156
Change In Deferred Tax 0
5Y Average of Maintenance Capital Expenditure 110
Change In Working Capital -98
Shares Outstanding (Diluted Average) 2,593

1. Start with "Net Income" from income statement. Prosus NV's Net Income for the trailing twelve months (TTM) ended in Mar. 2024 was €6,078 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Prosus NV's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Mar. 2024 was €156 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Prosus NV's Change In Deferred Tax for the trailing twelve months (TTM) ended in Mar. 2024 was €0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = €110 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous year. If the revenue decreased from the previous year, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous year, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Prosus NV's 5-Year Average Maintenance Capital Expenditure = €110 Mil

5. "Change In Working Capital" is from cashflow statement. Prosus NV's Change In Working Capital for the trailing twelve months (TTM) ended in Mar. 2024 was €-98 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Prosus NV's Shares Outstanding (Diluted Average) for the months ended in Mar. 2024 was 2592.606 Mil.

Prosus NV's Onwer Earnings Per Share for Mar. 2024 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 6077.52 +156.4+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-110.4354+-97.52)/2592.606
=2.34

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=41.075/2.34
=17.55

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Prosus NV Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of Prosus NV's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


Prosus NV Business Description

Address
Gustav Mahlerplein 5, Symphony Offices, Amsterdam, NH, NLD, 1082 MS
Prosus NV is a consumer internet group operating across a variety of platforms and geographies. The group's businesses operate in China, India, Russia, Central and Eastern Europe, North America, Latin America, Southeast Asia, the Middle East, and Africa. The group's businesses and investments are organized around the following segments: Ecommerce, which comprises its interests in Classifieds, Payments, and Fintech, Food Delivery, Etail, Travel, and other Ecommerce, Social and Internet Platforms, which comprises its interests in Tencent and Mail.ru Group and Corporate which relates to group-level corporate services and treasury function.

Prosus NV Headlines

No Headlines