Mulpha International Bhd (XKLS:3905) Owner Earnings per Share (TTM): 0.72 (As of Mar. 2026) — 84% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:3905 Mulpha International Bhd XKLS:3905
70 GF Score
Price RM2.91
GF Value RM4.55
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is Mulpha International Bhd Owner Earnings per Share (TTM)?

Mulpha International Bhd XKLS:3905 +0.34% 70 Owner Earnings per Share (TTM) is 0.72 as of Mar. 2026, which is 84% below its 10-year median of 4.59. GuruFocus rates XKLS:3905 with a GF Score™ of 70/100 and a GF Value™ of RM4.55 (Possible Value Trap). The stock has 3 warning signs investors should review. Among 277 Conglomerates companies, Mulpha International Bhd ranks better than 80.51% on this metric.

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Mulpha International Bhd's Owner Earnings per Share (TTM) ended in Mar. 2026 was RM0.72. It's Price-to-Owner-Earnings ratio for today is 4.04.


The historical rank and industry rank for Mulpha International Bhd's Owner Earnings per Share (TTM) or its related term are showing as below:

XKLS:3905' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 1.64   Med: 4.59   Max: 19.45
Current: 4.06


During the past 13 years, the highest Price-to-Owner-Earnings ratio of Mulpha International Bhd was 19.45. The lowest was 1.64. And the median was 4.59.


XKLS:3905's Price-to-Owner-Earnings is ranked better than
80.51% of 277 companies
in the Conglomerates industry
Industry Median: 11.52 vs XKLS:3905: 4.06

Mulpha International Bhd's Earnings per Share (Diluted) for the three months ended in Mar. 2026 was RM0.03. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Mar. 2026 was RM1.37. It's PE Ratio (TTM) ratio for today is 2.13.

Mulpha International Bhd's EPS without NRI for the three months ended in Mar. 2026 was RM0.03. Its EPS without NRI for the trailing twelve months (TTM) ended in Mar. 2026 was RM1.37. It's PE Ratio without NRI ratio for today is 2.13.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Mulpha International Bhd Owner Earnings per Share (TTM) Related Terms


Mulpha International Bhd Owner Earnings per Share (TTM) Historical Data

* Premium members only.

The historical data trend for Mulpha International Bhd's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mulpha International Bhd Owner Earnings per Share (TTM) Chart

Mulpha International Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.54 -0.54 -0.19 -1.22 0.55

Mulpha International Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.32 -1.01 -0.93 0.55 0.72

XKLS:3905 vs MMM, HON: Owner Earnings per Share (TTM) Comparison

For the Conglomerates subindustry, Mulpha International Bhd's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mulpha International Bhd Price-to-Owner-Earnings vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Mulpha International Bhd's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Mulpha International Bhd's Price-to-Owner-Earnings falls into.


XKLS:3905
70GF Score
Mulpha International Bhd XKLS:3905
Owner Earnings per Share (TTM) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mulpha International Bhd Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Mulpha International Bhd's Owner Earnings per Share (TTM) Calculation:

TTM / Last Quarter Average of Last 20 Quarters
Net Income 418
Depreciation, Depletion and Amortization 89
Change In Deferred Tax 0
5Y Average of Maintenance Capital Expenditure 192
Change In Working Capital -96
Shares Outstanding (Diluted Average) 306

1. Start with "Net Income" from income statement. Mulpha International Bhd's Net Income for the trailing twelve months (TTM) ended in Mar. 2026 was RM418 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Mulpha International Bhd's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Mar. 2026 was RM89 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Mulpha International Bhd's Change In Deferred Tax for the trailing twelve months (TTM) ended in Mar. 2026 was RM0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = RM192 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous quarter. If the revenue decreased from the previous quarter, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous quarter, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Mulpha International Bhd's 5-Year Average Maintenance Capital Expenditure = RM192 Mil

5. "Change In Working Capital" is from cashflow statement. Mulpha International Bhd's Change In Working Capital for the trailing twelve months (TTM) ended in Mar. 2026 was RM-96 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Mulpha International Bhd's Shares Outstanding (Diluted Average) for the months ended in Mar. 2026 was 306.178 Mil.

Mulpha International Bhd's Onwer Earnings Per Share for Mar. 2026 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 417.791 +88.921+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-191.74580420304+-95.866)/306.178
=0.72

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=2.91/0.72
=4.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Owner Earnings per Share (TTM) of 0.72 mean?
Mulpha International Bhd (XKLS:3905) has a Owner Earnings per Share (TTM) of 0.72 as of Mar. 2026. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on Mulpha International Bhd. This is 84% below median its historical median of 4.59. Over the past decade, Mulpha International Bhd's Owner Earnings per Share (TTM) has ranged from 1.64 to 19.45. According to the industry distribution chart, Mulpha International Bhd ranks #54 out of 277 companies in the Conglomerates industry, placing it in the top 19.5%.
Is Mulpha International Bhd's Owner Earnings per Share (TTM) too high?
Mulpha International Bhd's current Owner Earnings per Share (TTM) of 0.72 is 84% below median its 10-year median of 4.59. Over the past 10 years, this metric has ranged from a low of 1.64 to a high of 19.45. The Conglomerates industry median Owner Earnings per Share (TTM) is 11.52. Mulpha International Bhd's value of 0.72 is 93.8% below this industry median. Based on the distribution chart, Mulpha International Bhd ranks #54 out of 277 companies in the Conglomerates industry, which is in the top quartile — a strong position relative to peers. Overall, Mulpha International Bhd has a GF Score™ of 70/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Mulpha International Bhd's Owner Earnings per Share (TTM) compare to MMM and HON?
According to the Conglomerates industry distribution chart, Mulpha International Bhd ranks #54 out of 277 companies for Owner Earnings per Share (TTM). This places Mulpha International Bhd in the top 20% of its industry — outperforming the majority of peers. The industry median Owner Earnings per Share (TTM) is 11.52. Mulpha International Bhd's value of 0.72 is 93.8% below this benchmark. Historically, Mulpha International Bhd's own Owner Earnings per Share (TTM) has ranged from 1.64 to 19.45 over the past decade. While the company's 10-year median is 4.59 vs. the industry median of 11.52, Mulpha International Bhd has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Owner Earnings per Share (TTM) for a Conglomerates company?
The median Owner Earnings per Share (TTM) among Conglomerates companies is 11.52, based on 277 companies in the industry. Companies in the top quartile (top 25%) have a Owner Earnings per Share (TTM) significantly above this median, while those in the bottom quartile fall well below. However, Owner Earnings per Share (TTM) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Mulpha International Bhd's current Owner Earnings per Share (TTM) of 0.72 is 93.8% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Owner Earnings per Share (TTM) mean?
A high Owner Earnings per Share (TTM) can signal that a stock is expensive relative to its fundamentals. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on Mulpha International Bhd. For the Conglomerates industry, the median Owner Earnings per Share (TTM) is 11.52 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Mulpha International Bhd's current Owner Earnings per Share (TTM) is 0.72, which is 84% below median its own 10-year median of 4.59. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mulpha International Bhd stock overvalued right now?
Based on GuruFocus' analysis, Mulpha International Bhd (XKLS:3905) is currently considered Possible Value Trap. The stock's GF Value™ is RM4.55, compared to a current price of RM2.91 — trading 36% below its estimated fair value. The current Owner Earnings per Share (TTM) is 0.72, which is 84% below median its 10-year median of 4.59 and 93.8% below the Conglomerates industry median of 11.52. Mulpha International Bhd's overall GF Score™ is 70/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Owner Earnings per Share (TTM) calculated?
Owner Earnings per Share (TTM) is calculated from a company's financial statements. For Mulpha International Bhd (XKLS:3905), the current Owner Earnings per Share (TTM) is 0.72 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mulpha International Bhd (XKLS:3905) Overvalued in 2026?

Based on GuruFocus' analysis, Mulpha International Bhd stock appears to be undervalued. The current stock price of RM2.91 is trading 36% below its estimated GF Value™ of RM4.55. GuruFocus considers Mulpha International Bhd to be Possible Value Trap.

Key valuation signals for XKLS:3905:

  • Owner Earnings per Share (TTM): 0.72 (84% below median its 10-year median of 4.59)
  • GF Value™: RM4.55 vs. price of RM2.91 (36% below fair value)
  • GF Score™: 70/100 with 3 warning signs
  • Industry Position: 93.8% below the Conglomerates median (#54 of 277)

No single metric tells the full story. See the XKLS:3905 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mulpha International Bhd Business Description

Address No. 12A, Jalan PJU 7/3, Suite 11-1, The Office Club, Level 11, Menara Mudajaya, Mutiara Damansara, Petaling Jay, SGR, MYS, 47810
Mulpha International Bhd is an investment holding company. The operating segments of the company are Hospitality and Leisure, which derive key revenue, including hotel and service apartment ownership and/or operation, food and beverage operation, entertainment and events; Property Development; Property Investment and Finance that consists of real estate investment, licensed money lending, and financial service provider; and Investment and Others includes investment holding, investment in securities, education and others. Its geographical segments include Australia, Malaysia, and New Zealand, of which Australia derives the maximum revenue.
70GF Score

Get the complete analysis for XKLS:3905

Owner Earnings per Share (TTM) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM2.91
Price
RM4.55
GF Value