GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » BLD Plantation Bhd (XKLS:5069) » Definitions » Owner Earnings per Share (TTM)

BLD Plantation Bhd (XKLS:5069) Owner Earnings per Share (TTM) : 0.54 (As of Dec. 2023)


View and export this data going back to 2003. Start your Free Trial

What is BLD Plantation Bhd Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

BLD Plantation Bhd's Owner Earnings per Share (TTM) ended in Dec. 2023 was RM0.54. It's Price-to-Owner-Earnings ratio for today is 20.37.


The historical rank and industry rank for BLD Plantation Bhd's Owner Earnings per Share (TTM) or its related term are showing as below:

XKLS:5069' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 6.94   Med: 20.48   Max: 76.64
Current: 20.48


During the past 13 years, the highest Price-to-Owner-Earnings ratio of BLD Plantation Bhd was 76.64. The lowest was 6.94. And the median was 20.48.


XKLS:5069's Price-to-Owner-Earnings is ranked worse than
60.02% of 928 companies
in the Consumer Packaged Goods industry
Industry Median: 14.965 vs XKLS:5069: 20.48

BLD Plantation Bhd's Earnings per Share (Diluted) for the three months ended in Dec. 2023 was RM0.17. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Dec. 2023 was RM0.38. It's PE Ratio ratio for today is 29.02.

BLD Plantation Bhd's EPS without NRI for the three months ended in Dec. 2023 was RM0.17. Its EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2023 was RM0.38. It's PE Ratio without NRI ratio for today is 29.02.


BLD Plantation Bhd Owner Earnings per Share (TTM) Historical Data

The historical data trend for BLD Plantation Bhd's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

BLD Plantation Bhd Owner Earnings per Share (TTM) Chart

BLD Plantation Bhd Annual Data
Trend Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Mar20 Mar21 Mar22 Mar23
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.48 0.08 0.95 0.23 1.44

BLD Plantation Bhd Quarterly Data
Sep18 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.39 1.44 -0.19 0.43 0.54

Competitive Comparison of BLD Plantation Bhd's Owner Earnings per Share (TTM)

For the Farm Products subindustry, BLD Plantation Bhd's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


BLD Plantation Bhd's Price-to-Owner-Earnings Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, BLD Plantation Bhd's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where BLD Plantation Bhd's Price-to-Owner-Earnings falls into.



BLD Plantation Bhd Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

BLD Plantation Bhd's Owner Earnings per Share (TTM) Calculation:

TTM / Last Quarter Average of Last 20 Quarters
Net Income 35
Depreciation, Depletion and Amortization 55
Change In Deferred Tax 0
5Y Average of Maintenance Capital Expenditure 54
Change In Working Capital 14
Shares Outstanding (Diluted Average) 94

1. Start with "Net Income" from income statement. BLD Plantation Bhd's Net Income for the trailing twelve months (TTM) ended in Dec. 2023 was RM35 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. BLD Plantation Bhd's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Dec. 2023 was RM55 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. BLD Plantation Bhd's Change In Deferred Tax for the trailing twelve months (TTM) ended in Dec. 2023 was RM0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = RM54 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous quarter. If the revenue decreased from the previous quarter, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous quarter, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

BLD Plantation Bhd's 5-Year Average Maintenance Capital Expenditure = RM54 Mil

5. "Change In Working Capital" is from cashflow statement. BLD Plantation Bhd's Change In Working Capital for the trailing twelve months (TTM) ended in Dec. 2023 was RM14 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. BLD Plantation Bhd's Shares Outstanding (Diluted Average) for the months ended in Dec. 2023 was 93.500 Mil.

BLD Plantation Bhd's Onwer Earnings Per Share for Dec. 2023 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 35.427 +54.709+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-53.938681063955+14.009)/93.500
=0.54

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=11.00/0.54
=20.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


BLD Plantation Bhd Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of BLD Plantation Bhd's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


BLD Plantation Bhd (XKLS:5069) Business Description

Traded in Other Exchanges
N/A
Address
88 Jalan Pending, Level 6, Crown Towers, Kuching, SWK, MYS, 93450
BLD Plantation Bhd is engaged in investment holding, provision of management and security service company. The principal activities of the group are the operations of a palm oil refinery and kernel crushing plant, cultivation of oil palm, processing of fresh fruit bunches, and stone quarry operation. Geographically, it derives majority of its revenue from China and also has a presence in Bangladesh, Countries of Africa, Europe, India, Korea, Malaysia, and Other countries. Its business is divided into Plantation; Milling; Refining and Crushing Division and Others.

BLD Plantation Bhd (XKLS:5069) Headlines

No Headlines