Oasis Harvest Bhd (XKLS:5265) Owner Earnings per Share (TTM): 0.00 (As of Dec. 2024)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:5265 Oasis Harvest Corporation Bhd XKLS:5265
28 GF Score
Price RM0.10
View Full Analysis

What is Oasis Harvest Bhd Owner Earnings per Share (TTM)?

Oasis Harvest Bhd XKLS:5265 -4.76% 28 Owner Earnings per Share (TTM) is 0.00 as of Dec. 2024. GuruFocus rates XKLS:5265 with a GF Score™ of 28/100.

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Oasis Harvest Bhd's Owner Earnings per Share (TTM) ended in Dec. 2024 was RM0.00. It's Price-to-Owner-Earnings ratio for today is 0.


The historical rank and industry rank for Oasis Harvest Bhd's Owner Earnings per Share (TTM) or its related term are showing as below:



XKLS:5265's Price-to-Owner-Earnings is not ranked *
in the Restaurants industry.
Industry Median: 10.805
* Ranked among companies with meaningful Price-to-Owner-Earnings only.

Oasis Harvest Bhd's Earnings per Share (Diluted) for the three months ended in Dec. 2024 was RM0.01. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Dec. 2024 was RM0.02. It's PE Ratio (TTM) ratio for today is 5.88.

Oasis Harvest Bhd's EPS without NRI for the three months ended in Dec. 2024 was RM0.01. Its EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2024 was RM0.02. It's PE Ratio without NRI ratio for today is 5.88.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Oasis Harvest Bhd Owner Earnings per Share (TTM) Related Terms


Oasis Harvest Bhd Owner Earnings per Share (TTM) Historical Data

* Premium members only.

The historical data trend for Oasis Harvest Bhd's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Oasis Harvest Bhd Owner Earnings per Share (TTM) Chart

Oasis Harvest Bhd Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Jun21 Jun22
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial 0.00 0.00 0.00 -0.61 -0.23

Oasis Harvest Bhd Quarterly Data
Jun19 Sep19 Mar20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Sep24 Dec24
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.06 0.01 0.04 -0.02 0.01

XKLS:5265 vs GEV, ETN, PH: Owner Earnings per Share (TTM) Comparison

For the Restaurants subindustry, Oasis Harvest Bhd's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Oasis Harvest Bhd Price-to-Owner-Earnings vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Oasis Harvest Bhd's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Oasis Harvest Bhd's Price-to-Owner-Earnings falls into.


XKLS:5265
28GF Score
Oasis Harvest Corporation Bhd XKLS:5265
Owner Earnings per Share (TTM) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Oasis Harvest Bhd Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Oasis Harvest Bhd's Owner Earnings per Share (TTM) Calculation:

TTM / Last Quarter Average of Last 20 Quarters
Net Income 2.25
Depreciation, Depletion and Amortization 0.52
Change In Deferred Tax 0.00
5Y Average of Maintenance Capital Expenditure 1.58
Change In Working Capital 0.02
Shares Outstanding (Diluted Average) 147.17

1. Start with "Net Income" from income statement. Oasis Harvest Bhd's Net Income for the trailing twelve months (TTM) ended in Dec. 2024 was RM2.25 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Oasis Harvest Bhd's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Dec. 2024 was RM0.52 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Oasis Harvest Bhd's Change In Deferred Tax for the trailing twelve months (TTM) ended in Dec. 2024 was RM0.00 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = RM1.58 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous quarter. If the revenue decreased from the previous quarter, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous quarter, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Oasis Harvest Bhd's 5-Year Average Maintenance Capital Expenditure = RM1.58 Mil

5. "Change In Working Capital" is from cashflow statement. Oasis Harvest Bhd's Change In Working Capital for the trailing twelve months (TTM) ended in Dec. 2024 was RM0.02 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Oasis Harvest Bhd's Shares Outstanding (Diluted Average) for the months ended in Dec. 2024 was 147.167 Mil.

Oasis Harvest Bhd's Onwer Earnings Per Share for Dec. 2024 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 2.249 +0.519+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-1.5840115179804+0.021)/147.167
=0.00

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=0.10/0.00
=0

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Owner Earnings per Share (TTM) of 0.00 mean?
Oasis Harvest Bhd (XKLS:5265) has a Owner Earnings per Share (TTM) of 0.00 as of Dec. 2024. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on Oasis Harvest Bhd.
Is Oasis Harvest Bhd's Owner Earnings per Share (TTM) too high?
Oasis Harvest Bhd's current Owner Earnings per Share (TTM) is 0.00. Overall, Oasis Harvest Bhd has a GF Score™ of 28/100, reflecting its overall financial health beyond just this single metric.
How does Oasis Harvest Bhd's Owner Earnings per Share (TTM) compare to GEV and ETN?
Oasis Harvest Bhd's Owner Earnings per Share (TTM) of 0.00 can be compared against companies in the Restaurants industry. The industry median Owner Earnings per Share (TTM) is 10.81. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Owner Earnings per Share (TTM) for a Restaurants company?
The median Owner Earnings per Share (TTM) among Restaurants companies is 10.81, based on 192 companies in the industry. Companies in the top quartile (top 25%) have a Owner Earnings per Share (TTM) significantly above this median, while those in the bottom quartile fall well below. However, Owner Earnings per Share (TTM) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Owner Earnings per Share (TTM) mean?
A high Owner Earnings per Share (TTM) can signal that a stock is expensive relative to its fundamentals. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on Oasis Harvest Bhd. For the Restaurants industry, the median Owner Earnings per Share (TTM) is 10.81 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Oasis Harvest Bhd's current Owner Earnings per Share (TTM) is 0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Oasis Harvest Bhd stock overvalued right now?
Oasis Harvest Bhd (XKLS:5265) has a current Owner Earnings per Share (TTM) of 0.00. The current Owner Earnings per Share (TTM) is 0.00. Oasis Harvest Bhd's overall GF Score™ is 28/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Owner Earnings per Share (TTM) calculated?
Owner Earnings per Share (TTM) is calculated from a company's financial statements. For Oasis Harvest Bhd (XKLS:5265), the current Owner Earnings per Share (TTM) is 0.00 as of Dec. 2024. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Oasis Harvest Bhd Business Description

Address No. 3, Jalan Bangsar, Level 10, BO2-B, Menara 3, KL Eco City, Wilayah Persekutuan, Kuala Lumpur, SGR, MYS, 59200
Oasis Harvest Corporation Bhd is a Malaysia-based investment holding company engaged in diversified businesses, including food and beverage, hospitality and leisure, trading in luxury products, and event management services. The group operates restaurants, cafes, wine houses, lounges, and central kitchen operations across Malaysia through brands such as Uncle Don's, De.Wan 1958 by Chef Wan, and Cafe Chef Wan. Its reportable segments include Food and Beverage, Palm Oil Milling, Trading, Investment Holding, Central kitchen, and Others. The majority of its revenue is generated from the Food and Beverage segment.
28GF Score

Get the complete analysis for XKLS:5265

Owner Earnings per Share (TTM) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.10
Price