Scout24 SE (XTER:G24) Owner Earnings per Share (TTM): 5.31 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTER:G24 Scout24 SE XTER:G24
80 GF Score
Price €73.75
GF Value €168.98
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Scout24 SE Owner Earnings per Share (TTM)?

Scout24 SE XTER:G24 -1.40% 80 Owner Earnings per Share (TTM) is 5.31 as of Dec. 2025. GuruFocus rates XTER:G24 with a GF Score™ of 80/100 and a GF Value™ of €168.98 (Significantly Undervalued). The stock has 2 warning signs investors should review. Among 238 Interactive Media companies, Scout24 SE ranks worse than 54.2% on this metric.

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Scout24 SE does not have enough data to calculate Owner Earnings per Share (TTM), so as Price-to-Owner-Earnings ratio.


The historical rank and industry rank for Scout24 SE's Owner Earnings per Share (TTM) or its related term are showing as below:

XTER:G24' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 2.46   Med: 60.18   Max: 258.4
Current: 13.77


During the past 12 years, the highest Price-to-Owner-Earnings ratio of Scout24 SE was 258.40. The lowest was 2.46. And the median was 60.18.


XTER:G24's Price-to-Owner-Earnings is ranked worse than
54.2% of 238 companies
in the Interactive Media industry
Industry Median: 13.04 vs XTER:G24: 13.77

Scout24 SE's Earnings per Share (Diluted) for the six months ended in Jun. 2026 was €1.87. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Jun. 2026 was €3.97. It's PE Ratio (TTM) ratio for today is 18.59.

Scout24 SE's EPS without NRI for the six months ended in Jun. 2026 was €1.87. Its EPS without NRI for the trailing twelve months (TTM) ended in Jun. 2026 was €3.97. It's PE Ratio without NRI ratio for today is 18.59.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by FactSet. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Scout24 SE Owner Earnings per Share (TTM) Related Terms


Scout24 SE Owner Earnings per Share (TTM) Historical Data

* Premium members only.

The historical data trend for Scout24 SE's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Scout24 SE Owner Earnings per Share (TTM) Chart

Scout24 SE Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.33 1.58 2.50 2.96 3.29

Scout24 SE Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25 Jun26
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.67 2.92 3.13 3.26 3.41

XTER:G24 vs GOOGL, META, SPOT: Owner Earnings per Share (TTM) Comparison

For the Internet Content & Information subindustry, Scout24 SE's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Scout24 SE Price-to-Owner-Earnings vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Scout24 SE's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Scout24 SE's Price-to-Owner-Earnings falls into.


XTER:G24
80GF Score
Scout24 SE XTER:G24
Owner Earnings per Share (TTM) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Scout24 SE Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Scout24 SE does not have enough data to calculate Owner Earnings per Share (TTM). Please check Wal-Mart Stores Inc, as your reference.

What does a Owner Earnings per Share (TTM) of 5.31 mean?
Scout24 SE (XTER:G24) has a Owner Earnings per Share (TTM) of 5.31 as of Dec. 2025. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on Scout24 SE. According to the industry distribution chart, Scout24 SE ranks #129 out of 238 companies in the Interactive Media industry, placing it in the top 54.2%.
Is Scout24 SE's Owner Earnings per Share (TTM) too high?
Scout24 SE's current Owner Earnings per Share (TTM) is 5.31. The Interactive Media industry median Owner Earnings per Share (TTM) is 13.04. Scout24 SE's value of 5.31 is 59.3% below this industry median. Based on the distribution chart, Scout24 SE ranks #129 out of 238 companies in the Interactive Media industry, which is below the industry midpoint. Overall, Scout24 SE has a GF Score™ of 80/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Scout24 SE's Owner Earnings per Share (TTM) compare to GOOGL and META?
According to the Interactive Media industry distribution chart, Scout24 SE ranks #129 out of 238 companies for Owner Earnings per Share (TTM). This places Scout24 SE in the lower half of its industry. The industry median Owner Earnings per Share (TTM) is 13.04. Scout24 SE's value of 5.31 is 59.3% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Owner Earnings per Share (TTM) for an Interactive Media company?
The median Owner Earnings per Share (TTM) among Interactive Media companies is 13.04, based on 238 companies in the industry. Companies in the top quartile (top 25%) have a Owner Earnings per Share (TTM) significantly above this median, while those in the bottom quartile fall well below. However, Owner Earnings per Share (TTM) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Scout24 SE's current Owner Earnings per Share (TTM) of 5.31 is 59.3% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Owner Earnings per Share (TTM) mean?
A high Owner Earnings per Share (TTM) can signal that a stock is expensive relative to its fundamentals. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on Scout24 SE. For the Interactive Media industry, the median Owner Earnings per Share (TTM) is 13.04 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Scout24 SE's current Owner Earnings per Share (TTM) is 5.31. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Scout24 SE stock overvalued right now?
Based on GuruFocus' analysis, Scout24 SE (XTER:G24) is currently considered Significantly Undervalued. The stock's GF Value™ is €168.98, compared to a current price of €73.75 — trading 56.4% below its estimated fair value. The current Owner Earnings per Share (TTM) is 5.31 and 59.3% below the Interactive Media industry median of 13.04. Scout24 SE's overall GF Score™ is 80/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Owner Earnings per Share (TTM) calculated?
Owner Earnings per Share (TTM) is calculated from a company's financial statements. For Scout24 SE (XTER:G24), the current Owner Earnings per Share (TTM) is 5.31 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Scout24 SE (XTER:G24) Overvalued in 2026?

Based on GuruFocus' analysis, Scout24 SE stock appears to be undervalued. The current stock price of €73.75 is trading 56.4% below its estimated GF Value™ of €168.98. GuruFocus considers Scout24 SE to be Significantly Undervalued.

Key valuation signals for XTER:G24:

  • Owner Earnings per Share (TTM): 5.31
  • GF Value™: €168.98 vs. price of €73.75 (56.4% below fair value)
  • GF Score™: 80/100 with 2 warning signs
  • Industry Position: 59.3% below the Interactive Media median (#129 of 238)

No single metric tells the full story. See the XTER:G24 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Scout24 SE Business Description

Address Invalidenstrasse 65, Berlin, BY, DEU, 10557
Scout24 SE is a German digital company that operates a digital marketplace, ImmoScout24, for residential and business real estate. In addition, it offers software solutions for real estate valuations to banks and the real estate sector. Through ImmoScout24, the company is engaged in developing new products and building a digital ecosystem for rentals, purchases, and commercial real estate in Germany and Austria. It has different brands offering digital services in the real estate industry, such as FlowFact, Vermietet.de, Immoverkauf24, Propstack, BauFi, and others. Its operating segments are Professional, which generates maximum revenue by offering digital real estate products to its professional clients, and Private. Geographically, the group derives its key revenue from Germany.
80GF Score

Get the complete analysis for XTER:G24

Owner Earnings per Share (TTM) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€73.75
Price
€168.98
GF Value