MDEVY (Melco International Development) Pre-Tax Income: $202 Mil (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MDEVY Melco International Development Ltd MDEVY
73 GF Score
Price $2.14
GF Value $2.87
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Melco International Development Pre-Tax Income?

Melco International Development MDEVY 73 Pre-Tax Income is $202 Mil as of Dec. 2025. GuruFocus rates MDEVY with a GF Score™ of 73/100 and a GF Value™ of $2.87 (Possible Value Trap). The stock has 7 warning signs investors should review.

Pretax income is the income that a company earns before paying income taxes. Melco International Development's pretax income for the six months ended in Dec. 2025 was $119 Mil. Its pretax income for the trailing twelve months (TTM) ended in Dec. 2025 was $202 Mil. Melco International Development's pretax margin was 4.58%.

During the past 13 years, Melco International Development's highest Pretax Margin was 41.63%. The lowest was -94.47%. And the median was -0.89%.


Melco International Development  (OTCPK:MDEVY) Pre-Tax Income Explanation

Melco International Development's Pretax Margin for the quarter that ended in Dec. 2025 is calculated as

Pretax Margin=Pretax Income/Revenue
=119.388/2605.94
=4.58%

During the past 13 years, Melco International Development's highest Pretax Margin was 41.63%. The lowest was -94.47%. And the median was -0.89%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Melco International Development Pre-Tax Income Related Terms


Melco International Development Pre-Tax Income Historical Data

* Premium members only.

The historical data trend for Melco International Development's Pre-Tax Income can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Melco International Development Pre-Tax Income Chart

Melco International Development Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Pre-Tax Income
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1,012.95 -1,282.10 -434.81 -210.36 202.71

Melco International Development Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Pre-Tax Income Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -253.74 -45.02 -165.12 82.60 119.39

MDEVY vs LVS, MGM, WYNN: Pre-Tax Income Comparison

For the Resorts & Casinos subindustry, Melco International Development's Pre-Tax Income, along with its competitors' market caps and Pre-Tax Income data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Melco International Development Pre-Tax Income vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Melco International Development's Pre-Tax Income distribution charts can be found below:

* The bar in red indicates where Melco International Development's Pre-Tax Income falls into.


MDEVY
73GF Score
Melco International Development Ltd MDEVY
Pre-Tax Income is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Melco International Development Pre-Tax Income Calculation

This is the income that a company earns before paying income taxes.

Melco International Development's Pretax Income for the fiscal year that ended in Dec. 2025 is calculated as

Pretax Income=Operating Income+Non Operating Income+Interest Expense+Interest Income+Other
=679.378+0+-493.73+8.923+8.14
=203

Melco International Development's Pretax Income for the quarter that ended in Dec. 2025 is calculated as

Pretax Income=Operating Income+Non Operating Income+Interest Expense+Interest Income+Other
=343.018+0+-242.071+4.14+14.301
=119

Pre-Tax Income for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was $202 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Pre-Tax Income →
What does a Pre-Tax Income of $202 Mil mean?
Melco International Development (MDEVY) has a Pre-Tax Income of $202 Mil as of Dec. 2025. Pre-Tax Income is the total earnings before taxes but after all operating and interest expenses. View historical data on Melco International Development and its competitors.
Is Melco International Development's Pre-Tax Income too high?
Melco International Development's current Pre-Tax Income is $202 Mil. Overall, Melco International Development has a GF Score™ of 73/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Melco International Development's Pre-Tax Income compare to LVS and MGM?
Melco International Development's Pre-Tax Income of $202 Mil can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Pre-Tax Income for a Travel & Leisure company?
A good Pre-Tax Income depends on the Travel & Leisure industry context. However, Pre-Tax Income should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Pre-Tax Income mean?
A high Pre-Tax Income can signal that a stock is expensive relative to its fundamentals. Pre-Tax Income is the total earnings before taxes but after all operating and interest expenses. View historical data on Melco International Development and its competitors. Melco International Development's current Pre-Tax Income is $202 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Melco International Development stock overvalued right now?
Based on GuruFocus' analysis, Melco International Development (MDEVY) is currently considered Possible Value Trap. The stock's GF Value™ is $2.87, compared to a current price of $2.14 — trading 25.4% below its estimated fair value. The current Pre-Tax Income is $202 Mil. Melco International Development's overall GF Score™ is 73/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Pre-Tax Income calculated?
Pre-Tax Income is calculated from a company's financial statements. For Melco International Development (MDEVY), the current Pre-Tax Income is $202 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Melco International Development (MDEVY) Overvalued in 2026?

Based on GuruFocus' analysis, Melco International Development stock appears to be undervalued. The current stock price of $2.14 is trading 25.4% below its estimated GF Value™ of $2.87. GuruFocus considers Melco International Development to be Possible Value Trap.

Key valuation signals for MDEVY:

  • Pre-Tax Income: $202 Mil
  • GF Value™: $2.87 vs. price of $2.14 (25.4% below fair value)
  • GF Score™: 73/100 with 7 warning signs

No single metric tells the full story. See the MDEVY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Melco International Development Business Description

Address 60 Wyndham Street, 38th Floor, The Centrium, Central, Hong Kong, HKG
Melco International Development Ltd is a developer, owner, and operator of an international network of casino gaming and entertainment resorts. Its segments are the Casino and Hospitality segment, which generates maximum revenue, comprises the operation of casinos and the provision of hospitality services and facilities through Melco Resorts. Its resorts and properties include City of Dreams Cotai, Altira Macau, and Mocha Clubs in Macau; City of Dreams Manila in the Philippines; and City of Dreams Mediterranean and Cyprus Casinos in Cyprus. The Other segment comprises investments in a joint venture and associates, and other activities. Its operations are mainly located in Macau, the Philippines, Cyprus, and other regions, with maximum revenue derived from Macau.
73GF Score

Get the complete analysis for MDEVY

Pre-Tax Income is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$2.14
Price
$2.87
GF Value