I Synergy Group (ASX:IS3) Forward Rate of Return (Yacktman) %: -40.93% (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ASX:IS3 I Synergy Group Ltd ASX:IS3
18 GF Score
Price A$0.15
GF Value A$0.02
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is I Synergy Group Forward Rate of Return (Yacktman) %?

I Synergy Group ASX:IS3 18 Forward Rate of Return (Yacktman) % is -40.93% as of Dec. 2025. GuruFocus rates ASX:IS3 with a GF Score™ of 18/100 and a GF Value™ of A$0.02 (Significantly Overvalued). The stock has 6 warning signs investors should review. Among 636 Media - Diversified companies, I Synergy Group ranks worse than 157232.55% on this metric.

Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. I Synergy Group's forward rate of return for was -40.93%.

The historical rank and industry rank for I Synergy Group's Forward Rate of Return (Yacktman) % or its related term are showing as below:

During the past 13 years, I Synergy Group's highest Forward Rate of Return was 20.00. The lowest was 20.00. And the median was 20.00.

ASX:IS3's Forward Rate of Return (Yacktman) % is not ranked *
in the Media - Diversified industry.
Industry Median: 6.25
* Ranked among companies with meaningful Forward Rate of Return (Yacktman) % only.

Unlike the Earnings Yield %, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.


I Synergy Group  (ASX:IS3) Forward Rate of Return (Yacktman) % Explanation

Unlike the Earnings Yield, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is to make it comparable to the growth rate.


Be Aware

In the Forward Rate of Return calculation, the growth rate is added directly to today's free cash flow yield. Therefore the calculation is reliable only if the company can grow at the same rate in the future as it did in the past. Investors should pay close attention to this when researching growth stocks. A more accurate measurement for return is Return on Capital.


I Synergy Group Forward Rate of Return (Yacktman) % Related Terms


I Synergy Group Forward Rate of Return (Yacktman) % Historical Data

* Premium members only.

The historical data trend for I Synergy Group's Forward Rate of Return (Yacktman) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

I Synergy Group Forward Rate of Return (Yacktman) % Chart

I Synergy Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Forward Rate of Return (Yacktman) %
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -40.93

I Synergy Group Semi-Annual Data
Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25 Jun26
Forward Rate of Return (Yacktman) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

ASX:IS3 vs APP, OMC, TTD: Forward Rate of Return (Yacktman) % Comparison

For the Advertising Agencies subindustry, I Synergy Group's Forward Rate of Return (Yacktman) %, along with its competitors' market caps and Forward Rate of Return (Yacktman) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


I Synergy Group Forward Rate of Return (Yacktman) % vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, I Synergy Group's Forward Rate of Return (Yacktman) % distribution charts can be found below:

* The bar in red indicates where I Synergy Group's Forward Rate of Return (Yacktman) % falls into.


ASX:IS3
18GF Score
I Synergy Group Ltd ASX:IS3
Forward Rate of Return (Yacktman) % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

I Synergy Group Forward Rate of Return (Yacktman) % Calculation

Forward Rate of Return is a concept that Don Yacktman uses in his investment approach. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. He said in the interview (March 2012, when the S&P 500 was at about 1400):

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

I Synergy Group's Forward Rate of Return of Dec. 2025 is

Forward Rate of Return=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=0.22/0.475+-0.4499
=1.33 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Forward Rate of Return (Yacktman) % of -40.93% mean?
I Synergy Group (ASX:IS3) has a Forward Rate of Return (Yacktman) % of -40.93% as of Dec. 2025. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on I Synergy Group and its competitors. Over the past decade, I Synergy Group's Forward Rate of Return (Yacktman) % has ranged from 20.00 to 20.00. According to the industry distribution chart, I Synergy Group ranks #999999 out of 636 companies in the Media - Diversified industry.
Is I Synergy Group's Forward Rate of Return (Yacktman) % too high?
I Synergy Group's current Forward Rate of Return (Yacktman) % is -40.93%. Over the past 10 years, this metric has ranged from a low of 20.00 to a high of 20.00. Based on the distribution chart, I Synergy Group ranks #999999 out of 636 companies in the Media - Diversified industry, which is in the bottom quartile relative to peers. Overall, I Synergy Group has a GF Score™ of 18/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does I Synergy Group's Forward Rate of Return (Yacktman) % compare to APP and OMC?
According to the Media - Diversified industry distribution chart, I Synergy Group ranks #999999 out of 636 companies for Forward Rate of Return (Yacktman) %. This places I Synergy Group in the lower half of its industry. The industry median Forward Rate of Return (Yacktman) % is 6.25. Historically, I Synergy Group's own Forward Rate of Return (Yacktman) % has ranged from 20.00 to 20.00 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Forward Rate of Return (Yacktman) % for a Media - Diversified company?
The median Forward Rate of Return (Yacktman) % among Media - Diversified companies is 6.25, based on 636 companies in the industry. Companies in the top quartile (top 25%) have a Forward Rate of Return (Yacktman) % significantly above this median, while those in the bottom quartile fall well below. However, Forward Rate of Return (Yacktman) % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Forward Rate of Return (Yacktman) % mean?
A high Forward Rate of Return (Yacktman) % can signal that a stock is expensive relative to its fundamentals. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on I Synergy Group and its competitors. For the Media - Diversified industry, the median Forward Rate of Return (Yacktman) % is 6.25 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. I Synergy Group's current Forward Rate of Return (Yacktman) % is -40.93%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is I Synergy Group stock overvalued right now?
Based on GuruFocus' analysis, I Synergy Group (ASX:IS3) is currently considered Significantly Overvalued. The stock's GF Value™ is A$0.02, compared to a current price of A$0.15 — trading 650% above its estimated fair value. The current Forward Rate of Return (Yacktman) % is -40.93%. I Synergy Group's overall GF Score™ is 18/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Forward Rate of Return (Yacktman) % calculated?
Forward Rate of Return (Yacktman) % is calculated from a company's financial statements. For I Synergy Group (ASX:IS3), the current Forward Rate of Return (Yacktman) % is -40.93% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is I Synergy Group (ASX:IS3) Overvalued in 2026?

Based on GuruFocus' analysis, I Synergy Group stock appears to be overvalued. The current stock price of A$0.15 is trading 650% above its estimated GF Value™ of A$0.02. GuruFocus considers I Synergy Group to be Significantly Overvalued.

Key valuation signals for ASX:IS3:

  • Forward Rate of Return (Yacktman) %: -40.93%
  • GF Value™: A$0.02 vs. price of A$0.15 (650% above fair value)
  • GF Score™: 18/100 with 6 warning signs

No single metric tells the full story. See the ASX:IS3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


I Synergy Group Business Description

Address 24-26 Kent Street, Millers Point, Sydney, NSW, AUS, 2000
I Synergy Group Ltd is an investment holding company. Through its subsidiaries, it provides affiliate marketing solutions to advertisers and affiliates. The company operates Affiliate Junction, an affiliate marketing platform that offers performance-based marketing solutions, as well as access to various affiliate programs. Its geographical segments are Malaysia, Australia, British Virgin Islands, and Indonesia, of which the majority of its revenue comes from Malaysia.
18GF Score

Get the complete analysis for ASX:IS3

Forward Rate of Return (Yacktman) % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

A$0.15
Price
A$0.02
GF Value