Mitchell Services (ASX:MSV) Forward Rate of Return (Yacktman) %: 22.35% (As of Jun. 2025) — Near Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ASX:MSV Mitchell Services Ltd ASX:MSV
54 GF Score
Price A$0.55
GF Value A$0.32
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Mitchell Services Forward Rate of Return (Yacktman) %?

Mitchell Services ASX:MSV 54 Forward Rate of Return (Yacktman) % is 22.35% as of Jun. 2025, which is 9% below its 10-year median of 24.66. GuruFocus rates ASX:MSV with a GF Score™ of 54/100 and a GF Value™ of A$0.32 (Significantly Overvalued). The stock has 3 warning signs investors should review. Among 442 Metals & Mining companies, Mitchell Services ranks worse than 50.68% on this metric.

Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. Mitchell Services's forward rate of return for was 22.35%.

The historical rank and industry rank for Mitchell Services's Forward Rate of Return (Yacktman) % or its related term are showing as below:

ASX:MSV' s Forward Rate of Return (Yacktman) % Range Over the Past 10 Years
Min: 7.88   Med: 24.66   Max: 33.34
Current: 9

During the past 13 years, Mitchell Services's highest Forward Rate of Return was 33.34. The lowest was 7.88. And the median was 24.66.

ASX:MSV's Forward Rate of Return (Yacktman) % is ranked worse than
50.68% of 442 companies
in the Metals & Mining industry
Industry Median: 9.365 vs ASX:MSV: 9.00

Unlike the Earnings Yield %, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.


Mitchell Services  (ASX:MSV) Forward Rate of Return (Yacktman) % Explanation

Unlike the Earnings Yield, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is to make it comparable to the growth rate.


Be Aware

In the Forward Rate of Return calculation, the growth rate is added directly to today's free cash flow yield. Therefore the calculation is reliable only if the company can grow at the same rate in the future as it did in the past. Investors should pay close attention to this when researching growth stocks. A more accurate measurement for return is Return on Capital.


Mitchell Services Forward Rate of Return (Yacktman) % Related Terms


Mitchell Services Forward Rate of Return (Yacktman) % Historical Data

* Premium members only.

The historical data trend for Mitchell Services's Forward Rate of Return (Yacktman) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mitchell Services Forward Rate of Return (Yacktman) % Chart

Mitchell Services Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Forward Rate of Return (Yacktman) %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 19.49 26.83 29.61 20.16 22.35

Mitchell Services Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Forward Rate of Return (Yacktman) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 20.16 0.00 22.35 0.00

Mitchell Services Forward Rate of Return (Yacktman) % Competitor Comparison

For the Other Industrial Metals & Mining subindustry, Mitchell Services's Forward Rate of Return (Yacktman) %, along with its competitors' market caps and Forward Rate of Return (Yacktman) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mitchell Services Forward Rate of Return (Yacktman) % vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Mitchell Services's Forward Rate of Return (Yacktman) % distribution charts can be found below:

* The bar in red indicates where Mitchell Services's Forward Rate of Return (Yacktman) % falls into.


ASX:MSV
54GF Score
Mitchell Services Ltd ASX:MSV
Forward Rate of Return (Yacktman) % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mitchell Services Forward Rate of Return (Yacktman) % Calculation

Forward Rate of Return is a concept that Don Yacktman uses in his investment approach. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. He said in the interview (March 2012, when the S&P 500 was at about 1400):

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

Mitchell Services's Forward Rate of Return of Jun. 2025 is

Forward Rate of Return=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=0.0555/0.23+-0.0178
=22.35 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Forward Rate of Return (Yacktman) % of 22.35% mean?
Mitchell Services (ASX:MSV) has a Forward Rate of Return (Yacktman) % of 22.35% as of Jun. 2025. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Mitchell Services and its competitors. This is near median its historical median of 24.66. Over the past decade, Mitchell Services' Forward Rate of Return (Yacktman) % has ranged from 7.88 to 33.34. According to the industry distribution chart, Mitchell Services ranks #224 out of 442 companies in the Metals & Mining industry, placing it in the top 50.7%.
Is Mitchell Services' Forward Rate of Return (Yacktman) % too high?
Mitchell Services' current Forward Rate of Return (Yacktman) % of 22.35% is near median its 10-year median of 24.66. Over the past 10 years, this metric has ranged from a low of 7.88 to a high of 33.34. The Metals & Mining industry median Forward Rate of Return (Yacktman) % is 9.37. Mitchell Services' value of 22.35% is 138.7% above this industry median. Based on the distribution chart, Mitchell Services ranks #224 out of 442 companies in the Metals & Mining industry, which is below the industry midpoint. Overall, Mitchell Services has a GF Score™ of 54/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Mitchell Services' Forward Rate of Return (Yacktman) % compare to competitors?
According to the Metals & Mining industry distribution chart, Mitchell Services ranks #224 out of 442 companies for Forward Rate of Return (Yacktman) %. This places Mitchell Services in the lower half of its industry. The industry median Forward Rate of Return (Yacktman) % is 9.37. Mitchell Services' value of 22.35% is 138.7% above this benchmark. Historically, Mitchell Services' own Forward Rate of Return (Yacktman) % has ranged from 7.88 to 33.34 over the past decade. While the company's 10-year median is 24.66 vs. the industry median of 9.37, Mitchell Services has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Forward Rate of Return (Yacktman) % for a Metals & Mining company?
The median Forward Rate of Return (Yacktman) % among Metals & Mining companies is 9.37, based on 442 companies in the industry. Companies in the top quartile (top 25%) have a Forward Rate of Return (Yacktman) % significantly above this median, while those in the bottom quartile fall well below. However, Forward Rate of Return (Yacktman) % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Mitchell Services's current Forward Rate of Return (Yacktman) % of 22.35% is 138.7% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Forward Rate of Return (Yacktman) % mean?
A high Forward Rate of Return (Yacktman) % can signal that a stock is expensive relative to its fundamentals. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Mitchell Services and its competitors. For the Metals & Mining industry, the median Forward Rate of Return (Yacktman) % is 9.37 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Mitchell Services's current Forward Rate of Return (Yacktman) % is 22.35%, which is near median its own 10-year median of 24.66. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mitchell Services stock overvalued right now?
Based on GuruFocus' analysis, Mitchell Services (ASX:MSV) is currently considered Significantly Overvalued. The stock's GF Value™ is A$0.32, compared to a current price of A$0.55 — trading 70.3% above its estimated fair value. The current Forward Rate of Return (Yacktman) % is 22.35%, which is near median its 10-year median of 24.66 and 138.7% above the Metals & Mining industry median of 9.37. Mitchell Services' overall GF Score™ is 54/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Forward Rate of Return (Yacktman) % calculated?
Forward Rate of Return (Yacktman) % is calculated from a company's financial statements. For Mitchell Services (ASX:MSV), the current Forward Rate of Return (Yacktman) % is 22.35% as of Jun. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mitchell Services (ASX:MSV) Overvalued in 2026?

Based on GuruFocus' analysis, Mitchell Services stock appears to be overvalued. The current stock price of A$0.55 is trading 70.3% above its estimated GF Value™ of A$0.32. GuruFocus considers Mitchell Services to be Significantly Overvalued.

Key valuation signals for ASX:MSV:

  • Forward Rate of Return (Yacktman) %: 22.35% (near median its 10-year median of 24.66)
  • GF Value™: A$0.32 vs. price of A$0.55 (70.3% above fair value)
  • GF Score™: 54/100 with 3 warning signs
  • Industry Position: 138.7% above the Metals & Mining median (#224 of 442)

No single metric tells the full story. See the ASX:MSV stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mitchell Services Business Description

Other Exchanges LB8:Germany
Address 112 Bluestone Circuit, Seventeen Mile Rocks, Brisbane, QLD, AUS, 4073
Mitchell Services Ltd provides drilling services to the global exploration, mining, and energy industries. Its services extend across three key drilling divisions namely exploration, mine services, and underground. It provides drilling solutions at all stages of the mining lifecycle in both the minerals and energy sectors. The group's services include grassroots exploration, project feasibility, construction, production, closure and remediation. The company generates the majority of its revenue from Surface drilling services.
54GF Score

Get the complete analysis for ASX:MSV

Forward Rate of Return (Yacktman) % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

A$0.55
Price
A$0.32
GF Value