Thessaloniki Port Authority (ATH:OLTH) Forward Rate of Return (Yacktman) %: 14.01% (As of Dec. 2025) — 35% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ATH:OLTH Thessaloniki Port Authority SA ATH:OLTH
91 GF Score
Price €39.50
GF Value €31.93
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is Thessaloniki Port Authority Forward Rate of Return (Yacktman) %?

Thessaloniki Port Authority ATH:OLTH 91 Forward Rate of Return (Yacktman) % is 14.01% as of Dec. 2025, which is 35% above its 10-year median of 10.34. GuruFocus rates ATH:OLTH with a GF Score™ of 91/100 and a GF Value™ of €31.93 (Modestly Overvalued). The stock has 4 warning signs investors should review. Among 755 Transportation companies, Thessaloniki Port Authority ranks better than 57.62% on this metric.

Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. Thessaloniki Port Authority's forward rate of return for was 14.01%.

The historical rank and industry rank for Thessaloniki Port Authority's Forward Rate of Return (Yacktman) % or its related term are showing as below:

ATH:OLTH' s Forward Rate of Return (Yacktman) % Range Over the Past 10 Years
Min: -0.24   Med: 10.34   Max: 25.94
Current: 13.92

During the past 13 years, Thessaloniki Port Authority's highest Forward Rate of Return was 25.94. The lowest was -0.24. And the median was 10.34.

ATH:OLTH's Forward Rate of Return (Yacktman) % is ranked better than
57.62% of 755 companies
in the Transportation industry
Industry Median: 10.68 vs ATH:OLTH: 13.92

Unlike the Earnings Yield %, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.


Thessaloniki Port Authority  (ATH:OLTH) Forward Rate of Return (Yacktman) % Explanation

Unlike the Earnings Yield, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is to make it comparable to the growth rate.


Be Aware

In the Forward Rate of Return calculation, the growth rate is added directly to today's free cash flow yield. Therefore the calculation is reliable only if the company can grow at the same rate in the future as it did in the past. Investors should pay close attention to this when researching growth stocks. A more accurate measurement for return is Return on Capital.


Thessaloniki Port Authority Forward Rate of Return (Yacktman) % Related Terms


Thessaloniki Port Authority Forward Rate of Return (Yacktman) % Historical Data

* Premium members only.

The historical data trend for Thessaloniki Port Authority's Forward Rate of Return (Yacktman) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Thessaloniki Port Authority Forward Rate of Return (Yacktman) % Chart

Thessaloniki Port Authority Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Forward Rate of Return (Yacktman) %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 14.66 14.31 8.53 13.18 14.01

Thessaloniki Port Authority Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Forward Rate of Return (Yacktman) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.53 0.00 13.18 0.00 14.01

Thessaloniki Port Authority Forward Rate of Return (Yacktman) % Competitor Comparison

For the Marine Shipping subindustry, Thessaloniki Port Authority's Forward Rate of Return (Yacktman) %, along with its competitors' market caps and Forward Rate of Return (Yacktman) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Thessaloniki Port Authority Forward Rate of Return (Yacktman) % vs Transportation Industry

For the Transportation industry and Industrials sector, Thessaloniki Port Authority's Forward Rate of Return (Yacktman) % distribution charts can be found below:

* The bar in red indicates where Thessaloniki Port Authority's Forward Rate of Return (Yacktman) % falls into.


ATH:OLTH
91GF Score
Thessaloniki Port Authority SA ATH:OLTH
Forward Rate of Return (Yacktman) % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Thessaloniki Port Authority Forward Rate of Return (Yacktman) % Calculation

Forward Rate of Return is a concept that Don Yacktman uses in his investment approach. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. He said in the interview (March 2012, when the S&P 500 was at about 1400):

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

Thessaloniki Port Authority's Forward Rate of Return of Dec. 2025 is

Forward Rate of Return=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=1.69816667/38.9+0.0964
=14.01 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Forward Rate of Return (Yacktman) % of 14.01% mean?
Thessaloniki Port Authority (ATH:OLTH) has a Forward Rate of Return (Yacktman) % of 14.01% as of Dec. 2025. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Thessaloniki Port Authority and its competitors. This is 35% above median its historical median of 10.34. According to the industry distribution chart, Thessaloniki Port Authority ranks #320 out of 755 companies in the Transportation industry, placing it in the top 42.4%.
Is Thessaloniki Port Authority's Forward Rate of Return (Yacktman) % too high?
Thessaloniki Port Authority's current Forward Rate of Return (Yacktman) % of 14.01% is 35% above median its 10-year median of 10.34. The Transportation industry median Forward Rate of Return (Yacktman) % is 10.68. Thessaloniki Port Authority's value of 14.01% is 31.2% above this industry median. Based on the distribution chart, Thessaloniki Port Authority ranks #320 out of 755 companies in the Transportation industry, which is above the industry midpoint. Overall, Thessaloniki Port Authority has a GF Score™ of 91/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Thessaloniki Port Authority's Forward Rate of Return (Yacktman) % compare to competitors?
According to the Transportation industry distribution chart, Thessaloniki Port Authority ranks #320 out of 755 companies for Forward Rate of Return (Yacktman) %. This puts Thessaloniki Port Authority in the upper half of its industry. The industry median Forward Rate of Return (Yacktman) % is 10.68. Thessaloniki Port Authority's value of 14.01% is 31.2% above this benchmark. While the company's 10-year median is 10.34 vs. the industry median of 10.68, Thessaloniki Port Authority has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Forward Rate of Return (Yacktman) % for a Transportation company?
The median Forward Rate of Return (Yacktman) % among Transportation companies is 10.68, based on 755 companies in the industry. Companies in the top quartile (top 25%) have a Forward Rate of Return (Yacktman) % significantly above this median, while those in the bottom quartile fall well below. However, Forward Rate of Return (Yacktman) % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Thessaloniki Port Authority's current Forward Rate of Return (Yacktman) % of 14.01% is 31.2% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Forward Rate of Return (Yacktman) % mean?
A high Forward Rate of Return (Yacktman) % can signal that a stock is expensive relative to its fundamentals. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Thessaloniki Port Authority and its competitors. For the Transportation industry, the median Forward Rate of Return (Yacktman) % is 10.68 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Thessaloniki Port Authority's current Forward Rate of Return (Yacktman) % is 14.01%, which is 35% above median its own 10-year median of 10.34. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Thessaloniki Port Authority stock overvalued right now?
Based on GuruFocus' analysis, Thessaloniki Port Authority (ATH:OLTH) is currently considered Modestly Overvalued. The stock's GF Value™ is €31.93, compared to a current price of €39.50 — trading 23.7% above its estimated fair value. The current Forward Rate of Return (Yacktman) % is 14.01%, which is 35% above median its 10-year median of 10.34 and 31.2% above the Transportation industry median of 10.68. Thessaloniki Port Authority's overall GF Score™ is 91/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Forward Rate of Return (Yacktman) % calculated?
Forward Rate of Return (Yacktman) % is calculated from a company's financial statements. For Thessaloniki Port Authority (ATH:OLTH), the current Forward Rate of Return (Yacktman) % is 14.01% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Thessaloniki Port Authority (ATH:OLTH) Overvalued in 2026?

Based on GuruFocus' analysis, Thessaloniki Port Authority stock appears to be overvalued. The current stock price of €39.50 is trading 23.7% above its estimated GF Value™ of €31.93. GuruFocus considers Thessaloniki Port Authority to be Modestly Overvalued.

Key valuation signals for ATH:OLTH:

  • Forward Rate of Return (Yacktman) %: 14.01% (35% above median its 10-year median of 10.34)
  • GF Value™: €31.93 vs. price of €39.50 (23.7% above fair value)
  • GF Score™: 91/100 with 4 warning signs
  • Industry Position: 31.2% above the Transportation median (#320 of 755)

No single metric tells the full story. See the ATH:OLTH stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Thessaloniki Port Authority Business Description

Other Exchanges 03P:Germany
Address Pier No 1, Port of Thessaloniki, Thessaloniki, GRC, 54625
Thessaloniki Port Authority SA operates in the sector of auxiliary activities related to transportation, providing services at the Port of Thessaloniki, including loading and unloading of cargo, storage, port services and passenger traffic. Its business activities include services for unitized cargoes (containers), conventional cargoes (bulk, general and RO-RO), coastal and cruise passengers, vessels (anchoring, mooring, berthing and other services), users of port and non-port facilities including car parking operations, and intermodal transport services (dry-port) through the Company and its subsidiary ThPA Sofia EAD. The Company's operating segments are Container Terminal, Conventional Cargo, Passenger Traffic, Exploitation of Sites and Intermodal.
91GF Score

Get the complete analysis for ATH:OLTH

Forward Rate of Return (Yacktman) % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€39.50
Price
€31.93
GF Value