Copperwired PCL (BKK:CPW-R) Forward Rate of Return (Yacktman) %: 32.79% (As of Mar. 2026) — Near Median


BKK:CPW-R Copperwired PCL BKK:CPW-R
88 GF Score
Price ฿2.10
GF Value ฿2.74
! 3 Warning Signs
View Full Analysis

What is Copperwired PCL Forward Rate of Return (Yacktman) %?

Copperwired PCL BKK:CPW-R 88 Forward Rate of Return (Yacktman) % is 32.79% as of Mar. 2026, which is 0% below its 10-year median of 32.83. GuruFocus rates BKK:CPW-R with a GF Score™ of 88/100 and a GF Value™ of ฿2.74. The stock has 3 warning signs investors should review. Among 1,712 Hardware companies, Copperwired PCL ranks better than 96.67% on this metric.

Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. Copperwired PCL's forward rate of return for was 32.79%.

The historical rank and industry rank for Copperwired PCL's Forward Rate of Return (Yacktman) % or its related term are showing as below:

BKK:CPW-R' s Forward Rate of Return (Yacktman) % Range Over the Past 10 Years
Min: 29.42   Med: 32.83   Max: 38.01
Current: 30.8

During the past 9 years, Copperwired PCL's highest Forward Rate of Return was 38.01. The lowest was 29.42. And the median was 32.83.

BKK:CPW-R's Forward Rate of Return (Yacktman) % is ranked better than
96.67% of 1712 companies
in the Hardware industry
Industry Median: 4.79 vs BKK:CPW-R: 30.80

Unlike the Earnings Yield %, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.


Copperwired PCL  (BKK:CPW-R) Forward Rate of Return (Yacktman) % Explanation

Unlike the Earnings Yield, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is to make it comparable to the growth rate.


Be Aware

In the Forward Rate of Return calculation, the growth rate is added directly to today's free cash flow yield. Therefore the calculation is reliable only if the company can grow at the same rate in the future as it did in the past. Investors should pay close attention to this when researching growth stocks. A more accurate measurement for return is Return on Capital.


Copperwired PCL Forward Rate of Return (Yacktman) % Related Terms


Copperwired PCL Forward Rate of Return (Yacktman) % Historical Data

* Premium members only.

The historical data trend for Copperwired PCL's Forward Rate of Return (Yacktman) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Copperwired PCL Forward Rate of Return (Yacktman) % Chart

Copperwired PCL Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Forward Rate of Return (Yacktman) %
Get a 7-Day Free Trial Premium Member Only 0.00 0.00 30.05 32.72 36.57

Copperwired PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Forward Rate of Return (Yacktman) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 34.42 37.84 31.49 36.57 32.79

BKK:CPW-R vs SNX, ARW, AVT: Forward Rate of Return (Yacktman) % Comparison

For the Electronics & Computer Distribution subindustry, Copperwired PCL's Forward Rate of Return (Yacktman) %, along with its competitors' market caps and Forward Rate of Return (Yacktman) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Copperwired PCL Forward Rate of Return (Yacktman) % vs Hardware Industry

For the Hardware industry and Technology sector, Copperwired PCL's Forward Rate of Return (Yacktman) % distribution charts can be found below:

* The bar in red indicates where Copperwired PCL's Forward Rate of Return (Yacktman) % falls into.


BKK:CPW-R
88GF Score
Copperwired PCL BKK:CPW-R
Forward Rate of Return (Yacktman) % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Copperwired PCL Forward Rate of Return (Yacktman) % Calculation

Forward Rate of Return is a concept that Don Yacktman uses in his investment approach. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. He said in the interview (March 2012, when the S&P 500 was at about 1400):

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

Copperwired PCL's Forward Rate of Return of Mar. 2026 is

Forward Rate of Return=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=0.38666667/2.1+0.1455
=32.96 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Forward Rate of Return (Yacktman) % of 32.79% mean?
Copperwired PCL (BKK:CPW-R) has a Forward Rate of Return (Yacktman) % of 32.79% as of Mar. 2026. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Copperwired PCL and its competitors. This is near median its historical median of 32.83. Over the past decade, Copperwired PCL's Forward Rate of Return (Yacktman) % has ranged from 29.42 to 38.01. According to the industry distribution chart, Copperwired PCL ranks #57 out of 1712 companies in the Hardware industry, placing it in the top 3.3%.
Is Copperwired PCL's Forward Rate of Return (Yacktman) % too high?
Copperwired PCL's current Forward Rate of Return (Yacktman) % of 32.79% is near median its 10-year median of 32.83. Over the past 10 years, this metric has ranged from a low of 29.42 to a high of 38.01. The Hardware industry median Forward Rate of Return (Yacktman) % is 4.79. Copperwired PCL's value of 32.79% is 584.6% above this industry median. Based on the distribution chart, Copperwired PCL ranks #57 out of 1712 companies in the Hardware industry, which is in the top quartile — a strong position relative to peers. Overall, Copperwired PCL has a GF Score™ of 88/100, reflecting its overall financial health beyond just this single metric.
How does Copperwired PCL's Forward Rate of Return (Yacktman) % compare to SNX and ARW?
According to the Hardware industry distribution chart, Copperwired PCL ranks #57 out of 1712 companies for Forward Rate of Return (Yacktman) %. This places Copperwired PCL in the top 3% of its industry — outperforming the majority of peers. The industry median Forward Rate of Return (Yacktman) % is 4.79. Copperwired PCL's value of 32.79% is 584.6% above this benchmark. Historically, Copperwired PCL's own Forward Rate of Return (Yacktman) % has ranged from 29.42 to 38.01 over the past decade. While the company's 10-year median is 32.83 vs. the industry median of 4.79, Copperwired PCL has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Forward Rate of Return (Yacktman) % for a Hardware company?
The median Forward Rate of Return (Yacktman) % among Hardware companies is 4.79, based on 1,712 companies in the industry. Companies in the top quartile (top 25%) have a Forward Rate of Return (Yacktman) % significantly above this median, while those in the bottom quartile fall well below. However, Forward Rate of Return (Yacktman) % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Copperwired PCL's current Forward Rate of Return (Yacktman) % of 32.79% is 584.6% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Forward Rate of Return (Yacktman) % mean?
A high Forward Rate of Return (Yacktman) % can signal that a stock is expensive relative to its fundamentals. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Copperwired PCL and its competitors. For the Hardware industry, the median Forward Rate of Return (Yacktman) % is 4.79 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Copperwired PCL's current Forward Rate of Return (Yacktman) % is 32.79%, which is near median its own 10-year median of 32.83. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Copperwired PCL stock overvalued right now?
Copperwired PCL (BKK:CPW-R) has a current Forward Rate of Return (Yacktman) % of 32.79%. The stock's GF Value™ is ฿2.74, compared to a current price of ฿2.10 — trading 23.4% below its estimated fair value. The current Forward Rate of Return (Yacktman) % is 32.79%, which is near median its 10-year median of 32.83 and 584.6% above the Hardware industry median of 4.79. Copperwired PCL's overall GF Score™ is 88/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Forward Rate of Return (Yacktman) % calculated?
Forward Rate of Return (Yacktman) % is calculated from a company's financial statements. For Copperwired PCL (BKK:CPW-R), the current Forward Rate of Return (Yacktman) % is 32.79% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Copperwired PCL (BKK:CPW-R) Overvalued in 2026?

Based on GuruFocus' analysis, Copperwired PCL stock appears to be undervalued. The current stock price of ฿2.10 is trading 23.4% below its estimated GF Value™ of ฿2.74.

Key valuation signals for BKK:CPW-R:

  • Forward Rate of Return (Yacktman) %: 32.79% (near median its 10-year median of 32.83)
  • GF Value™: ฿2.74 vs. price of ฿2.10 (23.4% below fair value)
  • GF Score™: 88/100 with 3 warning signs
  • Industry Position: 584.6% above the Hardware median (#57 of 1712)

No single metric tells the full story. See the BKK:CPW-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Copperwired PCL Business Description

Other Exchanges CPW:Thailand
Address Sukhumvit 21 (Asoke) Road, 159/6 Serm-Mit Tower, Unit 1401, 14th Floor, North-Klongtoey, Wattana, Bangkok, THA, 10110
Copperwired PCL is engaged in the distribution and repairment of computers, mobile phones and accessories. Geographically it operates in Thailand.
88GF Score

Get the complete analysis for BKK:CPW-R

Forward Rate of Return (Yacktman) % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿2.10
Price
฿2.74
GF Value