CAles Holdings (BOT:CAS) Forward Rate of Return (Yacktman) %: 24.52% (As of Dec. 2025) — 10% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BOT:CAS CA Sales Holdings Ltd BOT:CAS
97 GF Score
Price BWP14.15
GF Value BWP15.32
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is CAles Holdings Forward Rate of Return (Yacktman) %?

CAles Holdings BOT:CAS 97 Forward Rate of Return (Yacktman) % is 24.52% as of Dec. 2025, which is 10% above its 10-year median of 22.38. GuruFocus rates BOT:CAS with a GF Score™ of 97/100 and a GF Value™ of BWP15.32 (Fairly Valued). The stock has 3 warning signs investors should review. Among 721 Business Services companies, CAles Holdings ranks better than 82.52% on this metric.

Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. CAles Holdings's forward rate of return for was 24.52%.

The historical rank and industry rank for CAles Holdings's Forward Rate of Return (Yacktman) % or its related term are showing as below:

BOT:CAS' s Forward Rate of Return (Yacktman) % Range Over the Past 10 Years
Min: 17.71   Med: 22.38   Max: 25.21
Current: 25.14

During the past 10 years, CAles Holdings's highest Forward Rate of Return was 25.21. The lowest was 17.71. And the median was 22.38.

BOT:CAS's Forward Rate of Return (Yacktman) % is ranked better than
82.52% of 721 companies
in the Business Services industry
Industry Median: 13.29 vs BOT:CAS: 25.14

Unlike the Earnings Yield %, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.


CAles Holdings  (BOT:CAS) Forward Rate of Return (Yacktman) % Explanation

Unlike the Earnings Yield, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is to make it comparable to the growth rate.


Be Aware

In the Forward Rate of Return calculation, the growth rate is added directly to today's free cash flow yield. Therefore the calculation is reliable only if the company can grow at the same rate in the future as it did in the past. Investors should pay close attention to this when researching growth stocks. A more accurate measurement for return is Return on Capital.


CAles Holdings Forward Rate of Return (Yacktman) % Related Terms


CAles Holdings Forward Rate of Return (Yacktman) % Historical Data

* Premium members only.

The historical data trend for CAles Holdings's Forward Rate of Return (Yacktman) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CAles Holdings Forward Rate of Return (Yacktman) % Chart

CAles Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Forward Rate of Return (Yacktman) %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 21.89 24.67 22.53 24.52

CAles Holdings Semi-Annual Data
Dec16 Dec17 Dec18 Dec19 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Forward Rate of Return (Yacktman) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 24.67 0.00 22.53 0.00 24.52

BOT:CAS vs CTAS, CPRT, GPN: Forward Rate of Return (Yacktman) % Comparison

For the Specialty Business Services subindustry, CAles Holdings's Forward Rate of Return (Yacktman) %, along with its competitors' market caps and Forward Rate of Return (Yacktman) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CAles Holdings Forward Rate of Return (Yacktman) % vs Business Services Industry

For the Business Services industry and Industrials sector, CAles Holdings's Forward Rate of Return (Yacktman) % distribution charts can be found below:

* The bar in red indicates where CAles Holdings's Forward Rate of Return (Yacktman) % falls into.


BOT:CAS
97GF Score
CA Sales Holdings Ltd BOT:CAS
Forward Rate of Return (Yacktman) % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CAles Holdings Forward Rate of Return (Yacktman) % Calculation

Forward Rate of Return is a concept that Don Yacktman uses in his investment approach. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. He said in the interview (March 2012, when the S&P 500 was at about 1400):

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

CAles Holdings's Forward Rate of Return of Dec. 2025 is

Forward Rate of Return=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=0.53016667/14.15+0.1666
=20.41 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Forward Rate of Return (Yacktman) % of 24.52% mean?
CAles Holdings (BOT:CAS) has a Forward Rate of Return (Yacktman) % of 24.52% as of Dec. 2025. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on CAles Holdings and its competitors. This is 10% above median its historical median of 22.38. Over the past decade, CAles Holdings' Forward Rate of Return (Yacktman) % has ranged from 17.71 to 25.21. According to the industry distribution chart, CAles Holdings ranks #126 out of 721 companies in the Business Services industry, placing it in the top 17.5%.
Is CAles Holdings' Forward Rate of Return (Yacktman) % too high?
CAles Holdings' current Forward Rate of Return (Yacktman) % of 24.52% is 10% above median its 10-year median of 22.38. Over the past 10 years, this metric has ranged from a low of 17.71 to a high of 25.21. The Business Services industry median Forward Rate of Return (Yacktman) % is 13.29. CAles Holdings' value of 24.52% is 84.5% above this industry median. Based on the distribution chart, CAles Holdings ranks #126 out of 721 companies in the Business Services industry, which is in the top quartile — a strong position relative to peers. Overall, CAles Holdings has a GF Score™ of 97/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does CAles Holdings' Forward Rate of Return (Yacktman) % compare to CTAS and CPRT?
According to the Business Services industry distribution chart, CAles Holdings ranks #126 out of 721 companies for Forward Rate of Return (Yacktman) %. This places CAles Holdings in the top 18% of its industry — outperforming the majority of peers. The industry median Forward Rate of Return (Yacktman) % is 13.29. CAles Holdings' value of 24.52% is 84.5% above this benchmark. Historically, CAles Holdings' own Forward Rate of Return (Yacktman) % has ranged from 17.71 to 25.21 over the past decade. While the company's 10-year median is 22.38 vs. the industry median of 13.29, CAles Holdings has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Forward Rate of Return (Yacktman) % for a Business Services company?
The median Forward Rate of Return (Yacktman) % among Business Services companies is 13.29, based on 721 companies in the industry. Companies in the top quartile (top 25%) have a Forward Rate of Return (Yacktman) % significantly above this median, while those in the bottom quartile fall well below. However, Forward Rate of Return (Yacktman) % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. CAles Holdings's current Forward Rate of Return (Yacktman) % of 24.52% is 84.5% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Forward Rate of Return (Yacktman) % mean?
A high Forward Rate of Return (Yacktman) % can signal that a stock is expensive relative to its fundamentals. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on CAles Holdings and its competitors. For the Business Services industry, the median Forward Rate of Return (Yacktman) % is 13.29 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. CAles Holdings's current Forward Rate of Return (Yacktman) % is 24.52%, which is 10% above median its own 10-year median of 22.38. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CAles Holdings stock overvalued right now?
Based on GuruFocus' analysis, CAles Holdings (BOT:CAS) is currently considered Fairly Valued. The stock's GF Value™ is BWP15.32, compared to a current price of BWP14.15 — trading 7.6% below its estimated fair value. The current Forward Rate of Return (Yacktman) % is 24.52%, which is 10% above median its 10-year median of 22.38 and 84.5% above the Business Services industry median of 13.29. CAles Holdings' overall GF Score™ is 97/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Forward Rate of Return (Yacktman) % calculated?
Forward Rate of Return (Yacktman) % is calculated from a company's financial statements. For CAles Holdings (BOT:CAS), the current Forward Rate of Return (Yacktman) % is 24.52% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CAles Holdings (BOT:CAS) Overvalued in 2026?

Based on GuruFocus' analysis, CAles Holdings stock appears to be undervalued. The current stock price of BWP14.15 is trading 7.6% below its estimated GF Value™ of BWP15.32. GuruFocus considers CAles Holdings to be Fairly Valued.

Key valuation signals for BOT:CAS:

  • Forward Rate of Return (Yacktman) %: 24.52% (10% above median its 10-year median of 22.38)
  • GF Value™: BWP15.32 vs. price of BWP14.15 (7.6% below fair value)
  • GF Score™: 97/100 with 3 warning signs
  • Industry Position: 84.5% above the Business Services median (#126 of 721)

No single metric tells the full story. See the BOT:CAS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CAles Holdings Business Description

Other Exchanges CAA:South Africa
Address 254 Hall Street, 1st Floor, Building C, Westend Office Park, Die Hoewes, Centurion, GT, ZAF, 0157
CA Sales Holdings Ltd operates within the Fast-Moving Consumer Goods industry and delivers services to blue-chip manufacturers. The services include warehousing and distribution, retail execution and advisory, retail support, training, and technology and data solutions. The company's geographical presence across Southern Africa operates in Botswana, Eswatini, Lesotho, Namibia, South Africa, and other countries. The company generates maximum revenue from the Botswana region.
97GF Score

Get the complete analysis for BOT:CAS

Forward Rate of Return (Yacktman) % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

BWP14.15
Price
BWP15.32
GF Value