Unikai Foods PJSC (DFM:UNIKAI) Forward Rate of Return (Yacktman) %: 25.19% (As of Jun. 2026) — Near Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

DFM:UNIKAI Unikai Foods PJSC DFM:UNIKAI
72 GF Score
Price د.إ5.01
GF Value د.إ8.09
Valuation Significantly Undervalued
! 7 Warning Signs
View Full Analysis

What is Unikai Foods PJSC Forward Rate of Return (Yacktman) %?

Unikai Foods PJSC DFM:UNIKAI 72 Forward Rate of Return (Yacktman) % is 25.19% as of Jun. 2026, which is 9% below its 10-year median of 27.71. GuruFocus rates DFM:UNIKAI with a GF Score™ of 72/100 and a GF Value™ of د.إ8.09 (Significantly Undervalued). The stock has 7 warning signs investors should review. Among 1,407 Consumer Packaged Goods companies, Unikai Foods PJSC ranks better than 90.62% on this metric.

Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. Unikai Foods PJSC's forward rate of return for was 25.19%.

The historical rank and industry rank for Unikai Foods PJSC's Forward Rate of Return (Yacktman) % or its related term are showing as below:

DFM:UNIKAI' s Forward Rate of Return (Yacktman) % Range Over the Past 10 Years
Min: 25.18   Med: 27.71   Max: 30.38
Current: 25.19

During the past 13 years, Unikai Foods PJSC's highest Forward Rate of Return was 30.38. The lowest was 25.18. And the median was 27.71.

DFM:UNIKAI's Forward Rate of Return (Yacktman) % is ranked better than
90.62% of 1407 companies
in the Consumer Packaged Goods industry
Industry Median: 8.31 vs DFM:UNIKAI: 25.19

Unlike the Earnings Yield %, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.


Unikai Foods PJSC  (DFM:UNIKAI) Forward Rate of Return (Yacktman) % Explanation

Unlike the Earnings Yield, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is to make it comparable to the growth rate.


Be Aware

In the Forward Rate of Return calculation, the growth rate is added directly to today's free cash flow yield. Therefore the calculation is reliable only if the company can grow at the same rate in the future as it did in the past. Investors should pay close attention to this when researching growth stocks. A more accurate measurement for return is Return on Capital.


Unikai Foods PJSC Forward Rate of Return (Yacktman) % Related Terms


Unikai Foods PJSC Forward Rate of Return (Yacktman) % Historical Data

* Premium members only.

The historical data trend for Unikai Foods PJSC's Forward Rate of Return (Yacktman) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Unikai Foods PJSC Forward Rate of Return (Yacktman) % Chart

Unikai Foods PJSC Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Forward Rate of Return (Yacktman) %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 29.38 29.64

Unikai Foods PJSC Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Forward Rate of Return (Yacktman) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 29.09 30.38 29.64 25.27 25.19

DFM:UNIKAI vs KHC, GIS, MKC: Forward Rate of Return (Yacktman) % Comparison

For the Packaged Foods subindustry, Unikai Foods PJSC's Forward Rate of Return (Yacktman) %, along with its competitors' market caps and Forward Rate of Return (Yacktman) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Unikai Foods PJSC Forward Rate of Return (Yacktman) % vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Unikai Foods PJSC's Forward Rate of Return (Yacktman) % distribution charts can be found below:

* The bar in red indicates where Unikai Foods PJSC's Forward Rate of Return (Yacktman) % falls into.


DFM:UNIKAI
72GF Score
Unikai Foods PJSC DFM:UNIKAI
Forward Rate of Return (Yacktman) % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Unikai Foods PJSC Forward Rate of Return (Yacktman) % Calculation

Forward Rate of Return is a concept that Don Yacktman uses in his investment approach. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. He said in the interview (March 2012, when the S&P 500 was at about 1400):

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

Unikai Foods PJSC's Forward Rate of Return of Jun. 2026 is

Forward Rate of Return=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=0.41219048/5.01+0.1696
=25.19 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Forward Rate of Return (Yacktman) % of 25.19% mean?
Unikai Foods PJSC (DFM:UNIKAI) has a Forward Rate of Return (Yacktman) % of 25.19% as of Jun. 2026. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Unikai Foods PJSC and its competitors. This is near median its historical median of 27.71. Over the past decade, Unikai Foods PJSC's Forward Rate of Return (Yacktman) % has ranged from 25.18 to 30.38. According to the industry distribution chart, Unikai Foods PJSC ranks #132 out of 1407 companies in the Consumer Packaged Goods industry, placing it in the top 9.4%.
Is Unikai Foods PJSC's Forward Rate of Return (Yacktman) % too high?
Unikai Foods PJSC's current Forward Rate of Return (Yacktman) % of 25.19% is near median its 10-year median of 27.71. Over the past 10 years, this metric has ranged from a low of 25.18 to a high of 30.38. The Consumer Packaged Goods industry median Forward Rate of Return (Yacktman) % is 8.31. Unikai Foods PJSC's value of 25.19% is 203.1% above this industry median. Based on the distribution chart, Unikai Foods PJSC ranks #132 out of 1407 companies in the Consumer Packaged Goods industry, which is in the top quartile — a strong position relative to peers. Overall, Unikai Foods PJSC has a GF Score™ of 72/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Unikai Foods PJSC's Forward Rate of Return (Yacktman) % compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, Unikai Foods PJSC ranks #132 out of 1407 companies for Forward Rate of Return (Yacktman) %. This places Unikai Foods PJSC in the top 9% of its industry — outperforming the majority of peers. The industry median Forward Rate of Return (Yacktman) % is 8.31. Unikai Foods PJSC's value of 25.19% is 203.1% above this benchmark. Historically, Unikai Foods PJSC's own Forward Rate of Return (Yacktman) % has ranged from 25.18 to 30.38 over the past decade. While the company's 10-year median is 27.71 vs. the industry median of 8.31, Unikai Foods PJSC has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Forward Rate of Return (Yacktman) % for a Consumer Packaged Goods company?
The median Forward Rate of Return (Yacktman) % among Consumer Packaged Goods companies is 8.31, based on 1,407 companies in the industry. Companies in the top quartile (top 25%) have a Forward Rate of Return (Yacktman) % significantly above this median, while those in the bottom quartile fall well below. However, Forward Rate of Return (Yacktman) % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Unikai Foods PJSC's current Forward Rate of Return (Yacktman) % of 25.19% is 203.1% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Forward Rate of Return (Yacktman) % mean?
A high Forward Rate of Return (Yacktman) % can signal that a stock is expensive relative to its fundamentals. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Unikai Foods PJSC and its competitors. For the Consumer Packaged Goods industry, the median Forward Rate of Return (Yacktman) % is 8.31 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Unikai Foods PJSC's current Forward Rate of Return (Yacktman) % is 25.19%, which is near median its own 10-year median of 27.71. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Unikai Foods PJSC stock overvalued right now?
Based on GuruFocus' analysis, Unikai Foods PJSC (DFM:UNIKAI) is currently considered Significantly Undervalued. The stock's GF Value™ is د.إ8.09, compared to a current price of د.إ5.01 — trading 38.1% below its estimated fair value. The current Forward Rate of Return (Yacktman) % is 25.19%, which is near median its 10-year median of 27.71 and 203.1% above the Consumer Packaged Goods industry median of 8.31. Unikai Foods PJSC's overall GF Score™ is 72/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Forward Rate of Return (Yacktman) % calculated?
Forward Rate of Return (Yacktman) % is calculated from a company's financial statements. For Unikai Foods PJSC (DFM:UNIKAI), the current Forward Rate of Return (Yacktman) % is 25.19% as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Unikai Foods PJSC (DFM:UNIKAI) Overvalued in 2026?

Based on GuruFocus' analysis, Unikai Foods PJSC stock appears to be undervalued. The current stock price of د.إ5.01 is trading 38.1% below its estimated GF Value™ of د.إ8.09. GuruFocus considers Unikai Foods PJSC to be Significantly Undervalued.

Key valuation signals for DFM:UNIKAI:

  • Forward Rate of Return (Yacktman) %: 25.19% (near median its 10-year median of 27.71)
  • GF Value™: د.إ8.09 vs. price of د.إ5.01 (38.1% below fair value)
  • GF Score™: 72/100 with 7 warning signs
  • Industry Position: 203.1% above the Consumer Packaged Goods median (#132 of 1407)

No single metric tells the full story. See the DFM:UNIKAI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Unikai Foods PJSC Business Description

Address Sheikh Zayed Road, P.O.Box 6424, Opposite Safa Park, Bridge 2, Al Qouz Industrial Area, Dubai, ARE
Unikai Foods PJSC is engaged in the manufacturing of dairy, juice and ice cream products and the import of various kinds of food products for distribution throughout the Gulf and other countries. The company offers fresh milk, flavoured milk, laban drink, milk powder, margarine, and cheese products, as well as flavoured drinks; ice cream products; juices; and other food products. The Geographical market includes UAE, Oman, Others.
72GF Score

Get the complete analysis for DFM:UNIKAI

Forward Rate of Return (Yacktman) % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

د.إ5.01
Price
د.إ8.09
GF Value