EXXRF (EXOR NV) Forward Rate of Return (Yacktman) %: 41.84% (As of Dec. 2025) — 13% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

EXXRF EXOR NV EXXRF
38 GF Score
Price $80.60
! 1 Warning Sign
View Full Analysis

What is EXOR NV Forward Rate of Return (Yacktman) %?

EXOR NV EXXRF -0.31% 38 Forward Rate of Return (Yacktman) % is 41.84% as of Dec. 2025, which is 13% above its 10-year median of 36.88. GuruFocus rates EXXRF with a GF Score™ of 38/100. The stock has 1 warning sign investors should review. Among 171 Farm & Heavy Construction Machinery companies, EXOR NV ranks better than 98.83% on this metric.

Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. EXOR NV's forward rate of return for was 41.84%.

The historical rank and industry rank for EXOR NV's Forward Rate of Return (Yacktman) % or its related term are showing as below:

EXXRF' s Forward Rate of Return (Yacktman) % Range Over the Past 10 Years
Min: 25.06   Med: 36.88   Max: 44.97
Current: 42.49

During the past 13 years, EXOR NV's highest Forward Rate of Return was 44.97. The lowest was 25.06. And the median was 36.88.

EXXRF's Forward Rate of Return (Yacktman) % is ranked better than
98.83% of 171 companies
in the Farm & Heavy Construction Machinery industry
Industry Median: 9.85 vs EXXRF: 42.49

Unlike the Earnings Yield %, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.


EXOR NV  (OTCPK:EXXRF) Forward Rate of Return (Yacktman) % Explanation

Unlike the Earnings Yield, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of Book Value per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is to make it comparable to the growth rate.


Be Aware

In the Forward Rate of Return calculation, the growth rate is added directly to today's free cash flow yield. Therefore the calculation is reliable only if the company can grow at the same rate in the future as it did in the past. Investors should pay close attention to this when researching growth stocks. A more accurate measurement for return is Return on Capital.


EXOR NV Forward Rate of Return (Yacktman) % Related Terms


EXOR NV Forward Rate of Return (Yacktman) % Historical Data

* Premium members only.

The historical data trend for EXOR NV's Forward Rate of Return (Yacktman) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

EXOR NV Forward Rate of Return (Yacktman) % Chart

EXOR NV Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Forward Rate of Return (Yacktman) %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.46 42.71 35.46 36.41 41.84

EXOR NV Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Forward Rate of Return (Yacktman) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 35.46 0.00 36.41 0.00 41.84

EXXRF vs CAT, DE, PCAR: Forward Rate of Return (Yacktman) % Comparison

For the Farm & Heavy Construction Machinery subindustry, EXOR NV's Forward Rate of Return (Yacktman) %, along with its competitors' market caps and Forward Rate of Return (Yacktman) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


EXOR NV Forward Rate of Return (Yacktman) % vs Farm & Heavy Construction Machinery Industry

For the Farm & Heavy Construction Machinery industry and Industrials sector, EXOR NV's Forward Rate of Return (Yacktman) % distribution charts can be found below:

* The bar in red indicates where EXOR NV's Forward Rate of Return (Yacktman) % falls into.


EXXRF
38GF Score
EXOR NV EXXRF
Forward Rate of Return (Yacktman) % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

EXOR NV Forward Rate of Return (Yacktman) % Calculation

Forward Rate of Return is a concept that Don Yacktman uses in his investment approach. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. He said in the interview (March 2012, when the S&P 500 was at about 1400):

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

EXOR NV's Forward Rate of Return of Dec. 2025 is

Forward Rate of Return=Normalized Free Cash Flow/Price+5-Year Book Value Growth Rate
=18.59766667/84.5+0.2
=42.01 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Forward Rate of Return (Yacktman) % of 41.84% mean?
EXOR NV (EXXRF) has a Forward Rate of Return (Yacktman) % of 41.84% as of Dec. 2025. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on EXOR NV and its competitors. This is 13% above median its historical median of 36.88. Over the past decade, EXOR NV's Forward Rate of Return (Yacktman) % has ranged from 25.06 to 44.97. According to the industry distribution chart, EXOR NV ranks #2 out of 171 companies in the Farm & Heavy Construction Machinery industry, placing it in the top 1.2%.
Is EXOR NV's Forward Rate of Return (Yacktman) % too high?
EXOR NV's current Forward Rate of Return (Yacktman) % of 41.84% is 13% above median its 10-year median of 36.88. Over the past 10 years, this metric has ranged from a low of 25.06 to a high of 44.97. The Farm & Heavy Construction Machinery industry median Forward Rate of Return (Yacktman) % is 9.85. EXOR NV's value of 41.84% is 324.8% above this industry median. Based on the distribution chart, EXOR NV ranks #2 out of 171 companies in the Farm & Heavy Construction Machinery industry, which is in the top quartile — a strong position relative to peers. Overall, EXOR NV has a GF Score™ of 38/100, reflecting its overall financial health beyond just this single metric.
How does EXOR NV's Forward Rate of Return (Yacktman) % compare to CAT and DE?
According to the Farm & Heavy Construction Machinery industry distribution chart, EXOR NV ranks #2 out of 171 companies for Forward Rate of Return (Yacktman) %. This places EXOR NV in the top 1% of its industry — outperforming the majority of peers. The industry median Forward Rate of Return (Yacktman) % is 9.85. EXOR NV's value of 41.84% is 324.8% above this benchmark. Historically, EXOR NV's own Forward Rate of Return (Yacktman) % has ranged from 25.06 to 44.97 over the past decade. While the company's 10-year median is 36.88 vs. the industry median of 9.85, EXOR NV has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Forward Rate of Return (Yacktman) % for a Farm & Heavy Construction Machinery company?
The median Forward Rate of Return (Yacktman) % among Farm & Heavy Construction Machinery companies is 9.85, based on 171 companies in the industry. Companies in the top quartile (top 25%) have a Forward Rate of Return (Yacktman) % significantly above this median, while those in the bottom quartile fall well below. However, Forward Rate of Return (Yacktman) % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. EXOR NV's current Forward Rate of Return (Yacktman) % of 41.84% is 324.8% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Forward Rate of Return (Yacktman) % mean?
A high Forward Rate of Return (Yacktman) % can signal that a stock is expensive relative to its fundamentals. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on EXOR NV and its competitors. For the Farm & Heavy Construction Machinery industry, the median Forward Rate of Return (Yacktman) % is 9.85 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. EXOR NV's current Forward Rate of Return (Yacktman) % is 41.84%, which is 13% above median its own 10-year median of 36.88. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is EXOR NV stock overvalued right now?
EXOR NV (EXXRF) has a current Forward Rate of Return (Yacktman) % of 41.84%. The current Forward Rate of Return (Yacktman) % is 41.84%, which is 13% above median its 10-year median of 36.88 and 324.8% above the Farm & Heavy Construction Machinery industry median of 9.85. EXOR NV's overall GF Score™ is 38/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Forward Rate of Return (Yacktman) % calculated?
Forward Rate of Return (Yacktman) % is calculated from a company's financial statements. For EXOR NV (EXXRF), the current Forward Rate of Return (Yacktman) % is 41.84% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

EXOR NV Business Description

Address Hildegard von Bingenstraat 38, Amsterdam, NH, NLD, 1081 LH
EXOR NV is a private equity investment firm based in Amsterdam, Netherlands. The firm seeks to invest in the United States and Europe.
38GF Score

Get the complete analysis for EXXRF

Forward Rate of Return (Yacktman) % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$80.60
Price