Mastermyne Group (FRA:024) Forward Rate of Return (Yacktman) %: 0.00% (As of Jun. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:024 Mastermyne Group Ltd FRA:024
51 GF Score
Price €0.32
GF Value €0.07
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Mastermyne Group Forward Rate of Return (Yacktman) %?

Mastermyne Group FRA:024 +0.63% 51 Forward Rate of Return (Yacktman) % is 0.00% as of Jun. 2025. GuruFocus rates FRA:024 with a GF Score™ of 51/100 and a GF Value™ of €0.07 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 445 Metals & Mining companies, Mastermyne Group ranks better than 92.36% on this metric.

Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. Mastermyne Group's forward rate of return for was 0.00%.

The historical rank and industry rank for Mastermyne Group's Forward Rate of Return (Yacktman) % or its related term are showing as below:

FRA:024' s Forward Rate of Return (Yacktman) % Range Over the Past 10 Years
Min: 26.85   Med: 38.76   Max: 48.46
Current: 26.85

During the past 13 years, Mastermyne Group's highest Forward Rate of Return was 48.46. The lowest was 26.85. And the median was 38.76.

FRA:024's Forward Rate of Return (Yacktman) % is ranked better than
92.36% of 445 companies
in the Metals & Mining industry
Industry Median: 9.19 vs FRA:024: 26.85

Unlike the Earnings Yield %, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.


Mastermyne Group  (FRA:024) Forward Rate of Return (Yacktman) % Explanation

Unlike the Earnings Yield, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is to make it comparable to the growth rate.


Be Aware

In the Forward Rate of Return calculation, the growth rate is added directly to today's free cash flow yield. Therefore the calculation is reliable only if the company can grow at the same rate in the future as it did in the past. Investors should pay close attention to this when researching growth stocks. A more accurate measurement for return is Return on Capital.


Mastermyne Group Forward Rate of Return (Yacktman) % Related Terms


Mastermyne Group Forward Rate of Return (Yacktman) % Historical Data

* Premium members only.

The historical data trend for Mastermyne Group's Forward Rate of Return (Yacktman) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mastermyne Group Forward Rate of Return (Yacktman) % Chart

Mastermyne Group Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Forward Rate of Return (Yacktman) %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 29.87 0.00 0.00 0.00

Mastermyne Group Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Forward Rate of Return (Yacktman) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Mastermyne Group Forward Rate of Return (Yacktman) % Competitor Comparison

For the Other Industrial Metals & Mining subindustry, Mastermyne Group's Forward Rate of Return (Yacktman) %, along with its competitors' market caps and Forward Rate of Return (Yacktman) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mastermyne Group Forward Rate of Return (Yacktman) % vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Mastermyne Group's Forward Rate of Return (Yacktman) % distribution charts can be found below:

* The bar in red indicates where Mastermyne Group's Forward Rate of Return (Yacktman) % falls into.


FRA:024
51GF Score
Mastermyne Group Ltd FRA:024
Forward Rate of Return (Yacktman) % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mastermyne Group Forward Rate of Return (Yacktman) % Calculation

Forward Rate of Return is a concept that Don Yacktman uses in his investment approach. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. He said in the interview (March 2012, when the S&P 500 was at about 1400):

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

Mastermyne Group's Forward Rate of Return of Jun. 2025 is

Forward Rate of Return=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=0.02116667/0.081+0.2
=46.13 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Forward Rate of Return (Yacktman) % of 0.00% mean?
Mastermyne Group (FRA:024) has a Forward Rate of Return (Yacktman) % of 0.00% as of Jun. 2025. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Mastermyne Group and its competitors. Over the past decade, Mastermyne Group's Forward Rate of Return (Yacktman) % has ranged from 26.85 to 48.46. According to the industry distribution chart, Mastermyne Group ranks #34 out of 445 companies in the Metals & Mining industry, placing it in the top 7.6%.
Is Mastermyne Group's Forward Rate of Return (Yacktman) % too high?
Mastermyne Group's current Forward Rate of Return (Yacktman) % is 0.00%. Over the past 10 years, this metric has ranged from a low of 26.85 to a high of 48.46. Based on the distribution chart, Mastermyne Group ranks #34 out of 445 companies in the Metals & Mining industry, which is in the top quartile — a strong position relative to peers. Overall, Mastermyne Group has a GF Score™ of 51/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Mastermyne Group's Forward Rate of Return (Yacktman) % compare to competitors?
According to the Metals & Mining industry distribution chart, Mastermyne Group ranks #34 out of 445 companies for Forward Rate of Return (Yacktman) %. This places Mastermyne Group in the top 8% of its industry — outperforming the majority of peers. The industry median Forward Rate of Return (Yacktman) % is 9.19. Historically, Mastermyne Group's own Forward Rate of Return (Yacktman) % has ranged from 26.85 to 48.46 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Forward Rate of Return (Yacktman) % for a Metals & Mining company?
The median Forward Rate of Return (Yacktman) % among Metals & Mining companies is 9.19, based on 445 companies in the industry. Companies in the top quartile (top 25%) have a Forward Rate of Return (Yacktman) % significantly above this median, while those in the bottom quartile fall well below. However, Forward Rate of Return (Yacktman) % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Forward Rate of Return (Yacktman) % mean?
A high Forward Rate of Return (Yacktman) % can signal that a stock is expensive relative to its fundamentals. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Mastermyne Group and its competitors. For the Metals & Mining industry, the median Forward Rate of Return (Yacktman) % is 9.19 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Mastermyne Group's current Forward Rate of Return (Yacktman) % is 0.00%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mastermyne Group stock overvalued right now?
Based on GuruFocus' analysis, Mastermyne Group (FRA:024) is currently considered Significantly Overvalued. The stock's GF Value™ is €0.07, compared to a current price of €0.32 — trading 357.1% above its estimated fair value. The current Forward Rate of Return (Yacktman) % is 0.00%. Mastermyne Group's overall GF Score™ is 51/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Forward Rate of Return (Yacktman) % calculated?
Forward Rate of Return (Yacktman) % is calculated from a company's financial statements. For Mastermyne Group (FRA:024), the current Forward Rate of Return (Yacktman) % is 0.00% as of Jun. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mastermyne Group (FRA:024) Overvalued in 2026?

Based on GuruFocus' analysis, Mastermyne Group stock appears to be overvalued. The current stock price of €0.32 is trading 357.1% above its estimated GF Value™ of €0.07. GuruFocus considers Mastermyne Group to be Significantly Overvalued.

Key valuation signals for FRA:024:

  • Forward Rate of Return (Yacktman) %: 0.00%
  • GF Value™: €0.07 vs. price of €0.32 (357.1% above fair value)
  • GF Score™: 51/100 with 4 warning signs

No single metric tells the full story. See the FRA:024 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mastermyne Group Business Description

Other Exchanges MYE:Australia
Address 45 River Street, P.O. Box 1671, Level 1, Riverside Plaza, Mackay, QLD, AUS, 4740
Mastermyne Group Ltd provides mine operations, contracting, training and related services in mining and supporting industries across Australia. The company operates in single segment: Mastermyne.
51GF Score

Get the complete analysis for FRA:024

Forward Rate of Return (Yacktman) % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.32
Price
€0.07
GF Value