Sekisui Chemical Co (FRA:SUI) Forward Rate of Return (Yacktman) %: 10.67% (As of Jun. 2026) — Near Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:SUI Sekisui Chemical Co Ltd FRA:SUI
80 GF Score
Price €14.10
GF Value €13.93
! 2 Warning Signs
View Full Analysis

What is Sekisui Chemical Co Forward Rate of Return (Yacktman) %?

Sekisui Chemical Co FRA:SUI -0.70% 80 Forward Rate of Return (Yacktman) % is 10.67% as of Jun. 2026, which is 2% above its 10-year median of 10.46. GuruFocus rates FRA:SUI with a GF Score™ of 80/100 and a GF Value™ of €13.93. The stock has 2 warning signs investors should review. Among 425 Conglomerates companies, Sekisui Chemical Co ranks worse than 56.94% on this metric.

Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. Sekisui Chemical Co's forward rate of return for was 10.67%.

The historical rank and industry rank for Sekisui Chemical Co's Forward Rate of Return (Yacktman) % or its related term are showing as below:

FRA:SUI' s Forward Rate of Return (Yacktman) % Range Over the Past 10 Years
Min: 1.67   Med: 10.46   Max: 16.71
Current: 10.63

During the past 13 years, Sekisui Chemical Co's highest Forward Rate of Return was 16.71. The lowest was 1.67. And the median was 10.46.

FRA:SUI's Forward Rate of Return (Yacktman) % is ranked worse than
56.94% of 425 companies
in the Conglomerates industry
Industry Median: 12.96 vs FRA:SUI: 10.63

Unlike the Earnings Yield %, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.


Sekisui Chemical Co  (FRA:SUI) Forward Rate of Return (Yacktman) % Explanation

Unlike the Earnings Yield, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is to make it comparable to the growth rate.


Be Aware

In the Forward Rate of Return calculation, the growth rate is added directly to today's free cash flow yield. Therefore the calculation is reliable only if the company can grow at the same rate in the future as it did in the past. Investors should pay close attention to this when researching growth stocks. A more accurate measurement for return is Return on Capital.


Sekisui Chemical Co Forward Rate of Return (Yacktman) % Related Terms


Sekisui Chemical Co Forward Rate of Return (Yacktman) % Historical Data

* Premium members only.

The historical data trend for Sekisui Chemical Co's Forward Rate of Return (Yacktman) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sekisui Chemical Co Forward Rate of Return (Yacktman) % Chart

Sekisui Chemical Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Forward Rate of Return (Yacktman) %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.62 6.42 11.65 16.46 12.75

Sekisui Chemical Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Forward Rate of Return (Yacktman) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 15.98 16.38 14.02 12.75 10.67

FRA:SUI vs MMM, HON: Forward Rate of Return (Yacktman) % Comparison

For the Conglomerates subindustry, Sekisui Chemical Co's Forward Rate of Return (Yacktman) %, along with its competitors' market caps and Forward Rate of Return (Yacktman) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sekisui Chemical Co Forward Rate of Return (Yacktman) % vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Sekisui Chemical Co's Forward Rate of Return (Yacktman) % distribution charts can be found below:

* The bar in red indicates where Sekisui Chemical Co's Forward Rate of Return (Yacktman) % falls into.


FRA:SUI
80GF Score
Sekisui Chemical Co Ltd FRA:SUI
Forward Rate of Return (Yacktman) % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sekisui Chemical Co Forward Rate of Return (Yacktman) % Calculation

Forward Rate of Return is a concept that Don Yacktman uses in his investment approach. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. He said in the interview (March 2012, when the S&P 500 was at about 1400):

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

Sekisui Chemical Co's Forward Rate of Return of Jun. 2026 is

Forward Rate of Return=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=0.35409524/13.9+0.0153
=4.08 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Forward Rate of Return (Yacktman) % of 10.67% mean?
Sekisui Chemical Co (FRA:SUI) has a Forward Rate of Return (Yacktman) % of 10.67% as of Jun. 2026. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Sekisui Chemical Co and its competitors. This is near median its historical median of 10.46. Over the past decade, Sekisui Chemical Co's Forward Rate of Return (Yacktman) % has ranged from 1.67 to 16.71. According to the industry distribution chart, Sekisui Chemical Co ranks #242 out of 425 companies in the Conglomerates industry, placing it in the top 56.9%.
Is Sekisui Chemical Co's Forward Rate of Return (Yacktman) % too high?
Sekisui Chemical Co's current Forward Rate of Return (Yacktman) % of 10.67% is near median its 10-year median of 10.46. Over the past 10 years, this metric has ranged from a low of 1.67 to a high of 16.71. The Conglomerates industry median Forward Rate of Return (Yacktman) % is 12.96. Sekisui Chemical Co's value of 10.67% is 17.7% below this industry median. Based on the distribution chart, Sekisui Chemical Co ranks #242 out of 425 companies in the Conglomerates industry, which is below the industry midpoint. Overall, Sekisui Chemical Co has a GF Score™ of 80/100, reflecting its overall financial health beyond just this single metric.
How does Sekisui Chemical Co's Forward Rate of Return (Yacktman) % compare to MMM and HON?
According to the Conglomerates industry distribution chart, Sekisui Chemical Co ranks #242 out of 425 companies for Forward Rate of Return (Yacktman) %. This places Sekisui Chemical Co in the lower half of its industry. The industry median Forward Rate of Return (Yacktman) % is 12.96. Sekisui Chemical Co's value of 10.67% is 17.7% below this benchmark. Historically, Sekisui Chemical Co's own Forward Rate of Return (Yacktman) % has ranged from 1.67 to 16.71 over the past decade. While the company's 10-year median is 10.46 vs. the industry median of 12.96, Sekisui Chemical Co has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Forward Rate of Return (Yacktman) % for a Conglomerates company?
The median Forward Rate of Return (Yacktman) % among Conglomerates companies is 12.96, based on 425 companies in the industry. Companies in the top quartile (top 25%) have a Forward Rate of Return (Yacktman) % significantly above this median, while those in the bottom quartile fall well below. However, Forward Rate of Return (Yacktman) % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Sekisui Chemical Co's current Forward Rate of Return (Yacktman) % of 10.67% is 17.7% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Forward Rate of Return (Yacktman) % mean?
A high Forward Rate of Return (Yacktman) % can signal that a stock is expensive relative to its fundamentals. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Sekisui Chemical Co and its competitors. For the Conglomerates industry, the median Forward Rate of Return (Yacktman) % is 12.96 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Sekisui Chemical Co's current Forward Rate of Return (Yacktman) % is 10.67%, which is near median its own 10-year median of 10.46. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sekisui Chemical Co stock overvalued right now?
Sekisui Chemical Co (FRA:SUI) has a current Forward Rate of Return (Yacktman) % of 10.67%. The stock's GF Value™ is €13.93, compared to a current price of €14.10 — trading 1.2% above its estimated fair value. The current Forward Rate of Return (Yacktman) % is 10.67%, which is near median its 10-year median of 10.46 and 17.7% below the Conglomerates industry median of 12.96. Sekisui Chemical Co's overall GF Score™ is 80/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Forward Rate of Return (Yacktman) % calculated?
Forward Rate of Return (Yacktman) % is calculated from a company's financial statements. For Sekisui Chemical Co (FRA:SUI), the current Forward Rate of Return (Yacktman) % is 10.67% as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sekisui Chemical Co (FRA:SUI) Overvalued in 2026?

Based on GuruFocus' analysis, Sekisui Chemical Co stock appears to be overvalued. The current stock price of €14.10 is trading 1.2% above its estimated GF Value™ of €13.93.

Key valuation signals for FRA:SUI:

  • Forward Rate of Return (Yacktman) %: 10.67% (near median its 10-year median of 10.46)
  • GF Value™: €13.93 vs. price of €14.10 (1.2% above fair value)
  • GF Score™: 80/100 with 2 warning signs
  • Industry Position: 17.7% below the Conglomerates median (#242 of 425)

No single metric tells the full story. See the FRA:SUI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sekisui Chemical Co Business Description

Address 2-4-4 Nishitenma, Kita-ku, Osaka, JPN, 530-8565
Sekisui Chemical Co Ltd is a Japanese diversified holding company engaged in the housing, infrastructure, high-performance plastics, and medical businesses. The company operates through four segments: Housing, which handles the manufacture, sale, and renovation of unit housing and real estate services; Environment & Lifeline, which produces and sells plastic pipes, building materials, and infrastructure products; High Performance Plastics, which manufactures glass interlayer films, polyolefin foams, adhesive tapes, and functional materials; and Medical, which produces and sells diagnostic reagents, medical raw materials, and pharmaceutical intermediates. It generates the majority of its revenue from the Housing segment.
80GF Score

Get the complete analysis for FRA:SUI

Forward Rate of Return (Yacktman) % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€14.10
Price
€13.93
GF Value