PT Ever Shine Tex Tbk (ISX:ESTI) Forward Rate of Return (Yacktman) %: 24.29% (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

What is PT Ever Shine Tex Tbk Forward Rate of Return (Yacktman) %?

PT Ever Shine Tex Tbk ISX:ESTI -4.19% Forward Rate of Return (Yacktman) % is 24.29% as of Jun. 2026.

Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. PT Ever Shine Tex Tbk's forward rate of return for was 24.29%.

The historical rank and industry rank for PT Ever Shine Tex Tbk's Forward Rate of Return (Yacktman) % or its related term are showing as below:

ISX:ESTI's Forward Rate of Return (Yacktman) % is not ranked *
in the Manufacturing - Apparel & Accessories industry.
Industry Median: 5.17
* Ranked among companies with meaningful Forward Rate of Return (Yacktman) % only.

Unlike the Earnings Yield %, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.


PT Ever Shine Tex Tbk  (ISX:ESTI) Forward Rate of Return (Yacktman) % Explanation

Unlike the Earnings Yield, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is to make it comparable to the growth rate.


Be Aware

In the Forward Rate of Return calculation, the growth rate is added directly to today's free cash flow yield. Therefore the calculation is reliable only if the company can grow at the same rate in the future as it did in the past. Investors should pay close attention to this when researching growth stocks. A more accurate measurement for return is Return on Capital.


PT Ever Shine Tex Tbk Forward Rate of Return (Yacktman) % Related Terms


PT Ever Shine Tex Tbk Forward Rate of Return (Yacktman) % Historical Data

* Premium members only.

The historical data trend for PT Ever Shine Tex Tbk's Forward Rate of Return (Yacktman) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Ever Shine Tex Tbk Forward Rate of Return (Yacktman) % Chart

PT Ever Shine Tex Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Forward Rate of Return (Yacktman) %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -18.06 -13.41 1.08 42.24 30.50

PT Ever Shine Tex Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Forward Rate of Return (Yacktman) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 63.85 31.62 30.33 20.78 24.29

PT Ever Shine Tex Tbk Forward Rate of Return (Yacktman) % Competitor Comparison

For the Textile Manufacturing subindustry, PT Ever Shine Tex Tbk's Forward Rate of Return (Yacktman) %, along with its competitors' market caps and Forward Rate of Return (Yacktman) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Ever Shine Tex Tbk Forward Rate of Return (Yacktman) % vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, PT Ever Shine Tex Tbk's Forward Rate of Return (Yacktman) % distribution charts can be found below:

* The bar in red indicates where PT Ever Shine Tex Tbk's Forward Rate of Return (Yacktman) % falls into.



PT Ever Shine Tex Tbk Forward Rate of Return (Yacktman) % Calculation

Forward Rate of Return is a concept that Don Yacktman uses in his investment approach. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. He said in the interview (March 2012, when the S&P 500 was at about 1400):

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

PT Ever Shine Tex Tbk's Forward Rate of Return of Jun. 2026 is

Forward Rate of Return=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=14.77980952/114+0.1132
=24.28 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Forward Rate of Return (Yacktman) % of 24.29% mean?
PT Ever Shine Tex Tbk (ISX:ESTI) has a Forward Rate of Return (Yacktman) % of 24.29% as of Jun. 2026. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on PT Ever Shine Tex Tbk and its competitors.
Is PT Ever Shine Tex Tbk's Forward Rate of Return (Yacktman) % too high?
PT Ever Shine Tex Tbk's current Forward Rate of Return (Yacktman) % is 24.29%. The Manufacturing - Apparel & Accessories industry median Forward Rate of Return (Yacktman) % is 5.17. PT Ever Shine Tex Tbk's value of 24.29% is 369.8% above this industry median.
How does PT Ever Shine Tex Tbk's Forward Rate of Return (Yacktman) % compare to competitors?
PT Ever Shine Tex Tbk's Forward Rate of Return (Yacktman) % of 24.29% can be compared against companies in the Manufacturing - Apparel & Accessories industry. The industry median Forward Rate of Return (Yacktman) % is 5.17. PT Ever Shine Tex Tbk's value of 24.29% is 369.8% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Forward Rate of Return (Yacktman) % for a Manufacturing - Apparel & Accessories company?
The median Forward Rate of Return (Yacktman) % among Manufacturing - Apparel & Accessories companies is 5.17, based on 819 companies in the industry. Companies in the top quartile (top 25%) have a Forward Rate of Return (Yacktman) % significantly above this median, while those in the bottom quartile fall well below. However, Forward Rate of Return (Yacktman) % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. PT Ever Shine Tex Tbk's current Forward Rate of Return (Yacktman) % of 24.29% is 369.8% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Forward Rate of Return (Yacktman) % mean?
A high Forward Rate of Return (Yacktman) % can signal that a stock is expensive relative to its fundamentals. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on PT Ever Shine Tex Tbk and its competitors. For the Manufacturing - Apparel & Accessories industry, the median Forward Rate of Return (Yacktman) % is 5.17 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Ever Shine Tex Tbk's current Forward Rate of Return (Yacktman) % is 24.29%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Ever Shine Tex Tbk stock overvalued right now?
PT Ever Shine Tex Tbk (ISX:ESTI) has a current Forward Rate of Return (Yacktman) % of 24.29%. The current Forward Rate of Return (Yacktman) % is 24.29% and 369.8% above the Manufacturing - Apparel & Accessories industry median of 5.17. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Forward Rate of Return (Yacktman) % calculated?
Forward Rate of Return (Yacktman) % is calculated from a company's financial statements. For PT Ever Shine Tex Tbk (ISX:ESTI), the current Forward Rate of Return (Yacktman) % is 24.29% as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

PT Ever Shine Tex Tbk Business Description

Address Jalan KH. Fachruddin No. 16, Kel. Kampung Bali, Kec, Tanah Abang, Jakarta Pusat, Jakarta, IDN, 10250
PT Ever Shine Tex Tbk is an Indonesia-based textile manufacturing company involved in the yarn and fabric business. The product offered by the group under yarn includes nylon filament yarn, nylon air textured yarn, air textured yarn, nylon doped dyed yarn, and nylon blended yarn, whereas the fabrics such as nylon woven fabric, microfilament fabric, decoration fabric, and industrial fabric these fabrics are used for Jackets, Sports Wear, Children Wear, Outerwear, Wedding Wear, Ribbon, Home Furnishing, Decorations, Bags, Automotive, and many more. Geographically, activities are carried out in Indonesia, and it derives revenue from the sale of products.