Rosseti Moscow Region PJSC (MIC:MSRS) Forward Rate of Return (Yacktman) %: 26.46% (As of Sep. 2025) — Near Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MIC:MSRS Rosseti Moscow Region PJSC MIC:MSRS
45 GF Score
Price ₽1.54
! 3 Warning Signs
View Full Analysis

What is Rosseti Moscow Region PJSC Forward Rate of Return (Yacktman) %?

Rosseti Moscow Region PJSC MIC:MSRS -0.55% 45 Forward Rate of Return (Yacktman) % is 26.46% as of Sep. 2025, which is 9% above its 10-year median of 24.34. GuruFocus rates MIC:MSRS with a GF Score™ of 45/100. The stock has 3 warning signs investors should review. Among 424 Utilities - Regulated companies, Rosseti Moscow Region PJSC ranks better than 89.15% on this metric.

Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. Rosseti Moscow Region PJSC's forward rate of return for was 26.46%.

The historical rank and industry rank for Rosseti Moscow Region PJSC's Forward Rate of Return (Yacktman) % or its related term are showing as below:

MIC:MSRS' s Forward Rate of Return (Yacktman) % Range Over the Past 10 Years
Min: -10.21   Med: 24.34   Max: 33.54
Current: 24.9

During the past 13 years, Rosseti Moscow Region PJSC's highest Forward Rate of Return was 33.54. The lowest was -10.21. And the median was 24.34.

MIC:MSRS's Forward Rate of Return (Yacktman) % is ranked better than
89.15% of 424 companies
in the Utilities - Regulated industry
Industry Median: 6.745 vs MIC:MSRS: 24.90

Unlike the Earnings Yield %, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.


Rosseti Moscow Region PJSC  (MIC:MSRS) Forward Rate of Return (Yacktman) % Explanation

Unlike the Earnings Yield, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is to make it comparable to the growth rate.


Be Aware

In the Forward Rate of Return calculation, the growth rate is added directly to today's free cash flow yield. Therefore the calculation is reliable only if the company can grow at the same rate in the future as it did in the past. Investors should pay close attention to this when researching growth stocks. A more accurate measurement for return is Return on Capital.


Rosseti Moscow Region PJSC Forward Rate of Return (Yacktman) % Related Terms


Rosseti Moscow Region PJSC Forward Rate of Return (Yacktman) % Historical Data

* Premium members only.

The historical data trend for Rosseti Moscow Region PJSC's Forward Rate of Return (Yacktman) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Rosseti Moscow Region PJSC Forward Rate of Return (Yacktman) % Chart

Rosseti Moscow Region PJSC Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Forward Rate of Return (Yacktman) %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 11.66 24.96 23.44

Rosseti Moscow Region PJSC Quarterly Data
Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25
Forward Rate of Return (Yacktman) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 26.70 30.92 28.59 27.83 26.46

MIC:MSRS vs NEE, SO, DUK: Forward Rate of Return (Yacktman) % Comparison

For the Utilities - Regulated Electric subindustry, Rosseti Moscow Region PJSC's Forward Rate of Return (Yacktman) %, along with its competitors' market caps and Forward Rate of Return (Yacktman) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Rosseti Moscow Region PJSC Forward Rate of Return (Yacktman) % vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Rosseti Moscow Region PJSC's Forward Rate of Return (Yacktman) % distribution charts can be found below:

* The bar in red indicates where Rosseti Moscow Region PJSC's Forward Rate of Return (Yacktman) % falls into.


MIC:MSRS
45GF Score
Rosseti Moscow Region PJSC MIC:MSRS
Forward Rate of Return (Yacktman) % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Rosseti Moscow Region PJSC Forward Rate of Return (Yacktman) % Calculation

Forward Rate of Return is a concept that Don Yacktman uses in his investment approach. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. He said in the interview (March 2012, when the S&P 500 was at about 1400):

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

Rosseti Moscow Region PJSC's Forward Rate of Return of Sep. 2025 is

Forward Rate of Return=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=0.18514286/1.394+0.1318
=26.46 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Forward Rate of Return (Yacktman) % of 26.46% mean?
Rosseti Moscow Region PJSC (MIC:MSRS) has a Forward Rate of Return (Yacktman) % of 26.46% as of Sep. 2025. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Rosseti Moscow Region PJSC and its competitors. This is near median its historical median of 24.34. According to the industry distribution chart, Rosseti Moscow Region PJSC ranks #46 out of 424 companies in the Utilities - Regulated industry, placing it in the top 10.8%.
Is Rosseti Moscow Region PJSC's Forward Rate of Return (Yacktman) % too high?
Rosseti Moscow Region PJSC's current Forward Rate of Return (Yacktman) % of 26.46% is near median its 10-year median of 24.34. The Utilities - Regulated industry median Forward Rate of Return (Yacktman) % is 6.75. Rosseti Moscow Region PJSC's value of 26.46% is 292.3% above this industry median. Based on the distribution chart, Rosseti Moscow Region PJSC ranks #46 out of 424 companies in the Utilities - Regulated industry, which is in the top quartile — a strong position relative to peers. Overall, Rosseti Moscow Region PJSC has a GF Score™ of 45/100, reflecting its overall financial health beyond just this single metric.
How does Rosseti Moscow Region PJSC's Forward Rate of Return (Yacktman) % compare to NEE and SO?
According to the Utilities - Regulated industry distribution chart, Rosseti Moscow Region PJSC ranks #46 out of 424 companies for Forward Rate of Return (Yacktman) %. This places Rosseti Moscow Region PJSC in the top 11% of its industry — outperforming the majority of peers. The industry median Forward Rate of Return (Yacktman) % is 6.75. Rosseti Moscow Region PJSC's value of 26.46% is 292.3% above this benchmark. While the company's 10-year median is 24.34 vs. the industry median of 6.75, Rosseti Moscow Region PJSC has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Forward Rate of Return (Yacktman) % for an Utilities - Regulated company?
The median Forward Rate of Return (Yacktman) % among Utilities - Regulated companies is 6.75, based on 424 companies in the industry. Companies in the top quartile (top 25%) have a Forward Rate of Return (Yacktman) % significantly above this median, while those in the bottom quartile fall well below. However, Forward Rate of Return (Yacktman) % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Rosseti Moscow Region PJSC's current Forward Rate of Return (Yacktman) % of 26.46% is 292.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Forward Rate of Return (Yacktman) % mean?
A high Forward Rate of Return (Yacktman) % can signal that a stock is expensive relative to its fundamentals. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Rosseti Moscow Region PJSC and its competitors. For the Utilities - Regulated industry, the median Forward Rate of Return (Yacktman) % is 6.75 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Rosseti Moscow Region PJSC's current Forward Rate of Return (Yacktman) % is 26.46%, which is near median its own 10-year median of 24.34. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Rosseti Moscow Region PJSC stock overvalued right now?
Rosseti Moscow Region PJSC (MIC:MSRS) has a current Forward Rate of Return (Yacktman) % of 26.46%. The current Forward Rate of Return (Yacktman) % is 26.46%, which is near median its 10-year median of 24.34 and 292.3% above the Utilities - Regulated industry median of 6.75. Rosseti Moscow Region PJSC's overall GF Score™ is 45/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Forward Rate of Return (Yacktman) % calculated?
Forward Rate of Return (Yacktman) % is calculated from a company's financial statements. For Rosseti Moscow Region PJSC (MIC:MSRS), the current Forward Rate of Return (Yacktman) % is 26.46% as of Sep. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Rosseti Moscow Region PJSC Business Description

Address 2 Paveletskiy Proezd, 3, Building 2, Moscow, RUS, 115114
Rosseti Moscow Region PJSC is a distribution electric grid company. The group's main activity is the provision of fee-based services for electricity transmission in Moscow and the Moscow Region. The group also provides technical connection services to electrical networks as part of its core operations. The company's reportable segments are Electricity transmission in Moscow, Electricity transmission in the Moscow Region, Connection services in Moscow, Connection services in the Moscow Region, and Others. The Other segment activities mainly represent rental income, installation services, repair, and technical maintenance of electrical equipment. The majority of revenue is derived from the Electricity transmission segment.
45GF Score

Get the complete analysis for MIC:MSRS

Forward Rate of Return (Yacktman) % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₽1.54
Price