NIPAF (PT Nippon Indosariindo Tbk) Forward Rate of Return (Yacktman) %: 10.43% (As of Jun. 2026) — Near Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NIPAF PT Nippon Indosari Corpindo Tbk NIPAF
70 GF Score
Price $0.03
GF Value $0.04
! 4 Warning Signs
View Full Analysis

What is PT Nippon Indosariindo Tbk Forward Rate of Return (Yacktman) %?

PT Nippon Indosariindo Tbk NIPAF 70 Forward Rate of Return (Yacktman) % is 10.43% as of Jun. 2026, which is 9% below its 10-year median of 11.44. GuruFocus rates NIPAF with a GF Score™ of 70/100 and a GF Value™ of $0.04. The stock has 4 warning signs investors should review. Among 1,404 Consumer Packaged Goods companies, PT Nippon Indosariindo Tbk ranks better than 56.62% on this metric.

Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. PT Nippon Indosariindo Tbk's forward rate of return for was 10.43%.

The historical rank and industry rank for PT Nippon Indosariindo Tbk's Forward Rate of Return (Yacktman) % or its related term are showing as below:

NIPAF' s Forward Rate of Return (Yacktman) % Range Over the Past 10 Years
Min: -9.23   Med: 11.44   Max: 21.05
Current: 10.92

During the past 13 years, PT Nippon Indosariindo Tbk's highest Forward Rate of Return was 21.05. The lowest was -9.23. And the median was 11.44.

NIPAF's Forward Rate of Return (Yacktman) % is ranked better than
56.62% of 1404 companies
in the Consumer Packaged Goods industry
Industry Median: 8.325 vs NIPAF: 10.92

Unlike the Earnings Yield %, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.


PT Nippon Indosariindo Tbk  (OTCPK:NIPAF) Forward Rate of Return (Yacktman) % Explanation

Unlike the Earnings Yield, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is to make it comparable to the growth rate.


Be Aware

In the Forward Rate of Return calculation, the growth rate is added directly to today's free cash flow yield. Therefore the calculation is reliable only if the company can grow at the same rate in the future as it did in the past. Investors should pay close attention to this when researching growth stocks. A more accurate measurement for return is Return on Capital.


PT Nippon Indosariindo Tbk Forward Rate of Return (Yacktman) % Related Terms


PT Nippon Indosariindo Tbk Forward Rate of Return (Yacktman) % Historical Data

* Premium members only.

The historical data trend for PT Nippon Indosariindo Tbk's Forward Rate of Return (Yacktman) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Nippon Indosariindo Tbk Forward Rate of Return (Yacktman) % Chart

PT Nippon Indosariindo Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Forward Rate of Return (Yacktman) %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.02 15.68 19.55 20.38 17.98

PT Nippon Indosariindo Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Forward Rate of Return (Yacktman) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 20.28 20.87 17.98 14.46 10.43

NIPAF vs KHC, GIS: Forward Rate of Return (Yacktman) % Comparison

For the Packaged Foods subindustry, PT Nippon Indosariindo Tbk's Forward Rate of Return (Yacktman) %, along with its competitors' market caps and Forward Rate of Return (Yacktman) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Nippon Indosariindo Tbk Forward Rate of Return (Yacktman) % vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Nippon Indosariindo Tbk's Forward Rate of Return (Yacktman) % distribution charts can be found below:

* The bar in red indicates where PT Nippon Indosariindo Tbk's Forward Rate of Return (Yacktman) % falls into.


NIPAF
70GF Score
PT Nippon Indosari Corpindo Tbk NIPAF
Forward Rate of Return (Yacktman) % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Nippon Indosariindo Tbk Forward Rate of Return (Yacktman) % Calculation

Forward Rate of Return is a concept that Don Yacktman uses in his investment approach. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. He said in the interview (March 2012, when the S&P 500 was at about 1400):

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

PT Nippon Indosariindo Tbk's Forward Rate of Return of Jun. 2026 is

Forward Rate of Return=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=0.00457143/0.0275+-0.0486
=11.76 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Forward Rate of Return (Yacktman) % of 10.43% mean?
PT Nippon Indosariindo Tbk (NIPAF) has a Forward Rate of Return (Yacktman) % of 10.43% as of Jun. 2026. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on PT Nippon Indosariindo Tbk and its competitors. This is near median its historical median of 11.44. According to the industry distribution chart, PT Nippon Indosariindo Tbk ranks #609 out of 1404 companies in the Consumer Packaged Goods industry, placing it in the top 43.4%.
Is PT Nippon Indosariindo Tbk's Forward Rate of Return (Yacktman) % too high?
PT Nippon Indosariindo Tbk's current Forward Rate of Return (Yacktman) % of 10.43% is near median its 10-year median of 11.44. The Consumer Packaged Goods industry median Forward Rate of Return (Yacktman) % is 8.33. PT Nippon Indosariindo Tbk's value of 10.43% is 25.3% above this industry median. Based on the distribution chart, PT Nippon Indosariindo Tbk ranks #609 out of 1404 companies in the Consumer Packaged Goods industry, which is above the industry midpoint. Overall, PT Nippon Indosariindo Tbk has a GF Score™ of 70/100, reflecting its overall financial health beyond just this single metric.
How does PT Nippon Indosariindo Tbk's Forward Rate of Return (Yacktman) % compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, PT Nippon Indosariindo Tbk ranks #609 out of 1404 companies for Forward Rate of Return (Yacktman) %. This puts PT Nippon Indosariindo Tbk in the upper half of its industry. The industry median Forward Rate of Return (Yacktman) % is 8.33. PT Nippon Indosariindo Tbk's value of 10.43% is 25.3% above this benchmark. While the company's 10-year median is 11.44 vs. the industry median of 8.33, PT Nippon Indosariindo Tbk has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Forward Rate of Return (Yacktman) % for a Consumer Packaged Goods company?
The median Forward Rate of Return (Yacktman) % among Consumer Packaged Goods companies is 8.33, based on 1,404 companies in the industry. Companies in the top quartile (top 25%) have a Forward Rate of Return (Yacktman) % significantly above this median, while those in the bottom quartile fall well below. However, Forward Rate of Return (Yacktman) % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. PT Nippon Indosariindo Tbk's current Forward Rate of Return (Yacktman) % of 10.43% is 25.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Forward Rate of Return (Yacktman) % mean?
A high Forward Rate of Return (Yacktman) % can signal that a stock is expensive relative to its fundamentals. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on PT Nippon Indosariindo Tbk and its competitors. For the Consumer Packaged Goods industry, the median Forward Rate of Return (Yacktman) % is 8.33 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Nippon Indosariindo Tbk's current Forward Rate of Return (Yacktman) % is 10.43%, which is near median its own 10-year median of 11.44. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Nippon Indosariindo Tbk stock overvalued right now?
PT Nippon Indosariindo Tbk (NIPAF) has a current Forward Rate of Return (Yacktman) % of 10.43%. The stock's GF Value™ is $0.04, compared to a current price of $0.03 — trading 31.3% below its estimated fair value. The current Forward Rate of Return (Yacktman) % is 10.43%, which is near median its 10-year median of 11.44 and 25.3% above the Consumer Packaged Goods industry median of 8.33. PT Nippon Indosariindo Tbk's overall GF Score™ is 70/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Forward Rate of Return (Yacktman) % calculated?
Forward Rate of Return (Yacktman) % is calculated from a company's financial statements. For PT Nippon Indosariindo Tbk (NIPAF), the current Forward Rate of Return (Yacktman) % is 10.43% as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Nippon Indosariindo Tbk (NIPAF) Overvalued in 2026?

Based on GuruFocus' analysis, PT Nippon Indosariindo Tbk stock appears to be undervalued. The current stock price of $0.03 is trading 31.3% below its estimated GF Value™ of $0.04.

Key valuation signals for NIPAF:

  • Forward Rate of Return (Yacktman) %: 10.43% (near median its 10-year median of 11.44)
  • GF Value™: $0.04 vs. price of $0.03 (31.3% below fair value)
  • GF Score™: 70/100 with 4 warning signs
  • Industry Position: 25.3% above the Consumer Packaged Goods median (#609 of 1404)

No single metric tells the full story. See the NIPAF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Nippon Indosariindo Tbk Business Description

Other Exchanges ROTI:Indonesia
Address Jl. Selayar Blok A9, Kawasan Industri MM2100, Cikarang Barat, Bekasi, Jawa Barat, Bekasi, IDN, 17530
PT Nippon Indosari Corpindo Tbk is engaged in bakery and cake industry, processing of other dairy products, processing of fruit and vegetable juice, soft drink, wholesale of bakery products, wholesale of non-alcoholic non-dairy beverages, wholesale of milk and dairy products, food from chocolate and confectionery of chocolate. Its products include White Bread, Sweet Bread, Cakes, and Others. The company has three operating segments, comprising of West area, Central area and East area. The majority of the revenue is derived from the Central area.
70GF Score

Get the complete analysis for NIPAF

Forward Rate of Return (Yacktman) % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.03
Price
$0.04
GF Value