Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Osotspa PCLOSOPF 71 Forward Rate of Return (Yacktman) % is 6.62% as of Jun. 2026. GuruFocus rates OSOPF with a GF Score™ of 71/100. The stock has 4 warning signs investors should review. Among 82 Beverages - Non-Alcoholic companies, Osotspa PCL ranks worse than 67.07% on this metric.
Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. Osotspa PCL's forward rate of return for was 6.62%.
The historical rank and industry rank for Osotspa PCL's Forward Rate of Return (Yacktman) % or its related term are showing as below:
OSOPF'
s Forward Rate of Return (Yacktman) % Range Over the Past 10 Years
Min: -5.01 Med: -0.88 Max: 19.5
Current: 6.59
During the past 11 years, Osotspa PCL's highest Forward Rate of Return was 19.50. The lowest was -5.01. And the median was -0.88.
OSOPF's Forward Rate of Return (Yacktman) % is ranked worse than 67.07% of 82
companies
in the Beverages - Non-Alcoholic industry
Industry Median: 11.315
vs OSOPF: 6.59
Unlike the Earnings Yield %, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.
Osotspa PCL (OTCPK:OSOPF) Forward Rate of Return (Yacktman) % Explanation
Unlike the Earnings Yield, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.
For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is to make it comparable to the growth rate.
Be Aware
In the Forward Rate of Return calculation, the growth rate is added directly to today's free cash flow yield. Therefore the calculation is reliable only if the company can grow at the same rate in the future as it did in the past. Investors should pay close attention to this when researching growth stocks. A more accurate measurement for return is Return on Capital.
Osotspa PCL Forward Rate of Return (Yacktman) % Related Terms
Osotspa PCL Forward Rate of Return (Yacktman) % Historical Data
* Premium members only.
The historical data trend for Osotspa PCL's Forward Rate of Return (Yacktman) % can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Osotspa PCL Forward Rate of Return (Yacktman) % Chart
OSOPF vs KO, PEP, MNST: Forward Rate of Return (Yacktman) % Comparison
For the Beverages - Non-Alcoholic subindustry, Osotspa PCL's Forward Rate of Return (Yacktman) %, along with its competitors' market caps and Forward Rate of Return (Yacktman) % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Osotspa PCL Forward Rate of Return (Yacktman) % vs Beverages - Non-Alcoholic Industry
For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Osotspa PCL's Forward Rate of Return (Yacktman) % distribution charts can be found below:
* The bar in red indicates where Osotspa PCL's Forward Rate of Return (Yacktman) % falls into.
Osotspa PCL Forward Rate of Return (Yacktman) % Calculation
Forward Rate of Return is a concept that Don Yacktman uses in his investment approach. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. He said in the interview (March 2012, when the S&P 500 was at about 1400):
If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.
The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).
Osotspa PCL's Forward Rate of Return of Jun. 2026 is
Forward Rate of Return
=
Normalized Free Cash Flow
/
Price
+
5-Year EBITDA Growth Rate
=
0.02761905
/
0.0008
+
0.0126
=
3,453.64 %
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Forward Rate of Return (Yacktman) % of 6.62% mean?
Osotspa PCL (OSOPF) has a Forward Rate of Return (Yacktman) % of 6.62% as of Jun. 2026. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Osotspa PCL and its competitors. According to the industry distribution chart, Osotspa PCL ranks #55 out of 82 companies in the Beverages - Non-Alcoholic industry, placing it in the top 67.1%.
Is Osotspa PCL's Forward Rate of Return (Yacktman) % too high?
Osotspa PCL's current Forward Rate of Return (Yacktman) % is 6.62%. The Beverages - Non-Alcoholic industry median Forward Rate of Return (Yacktman) % is 11.32. Osotspa PCL's value of 6.62% is 41.5% below this industry median. Based on the distribution chart, Osotspa PCL ranks #55 out of 82 companies in the Beverages - Non-Alcoholic industry, which is below the industry midpoint. Overall, Osotspa PCL has a GF Score™ of 71/100, reflecting its overall financial health beyond just this single metric.
How does Osotspa PCL's Forward Rate of Return (Yacktman) % compare to KO and PEP?
According to the Beverages - Non-Alcoholic industry distribution chart, Osotspa PCL ranks #55 out of 82 companies for Forward Rate of Return (Yacktman) %. This places Osotspa PCL in the lower half of its industry. The industry median Forward Rate of Return (Yacktman) % is 11.32. Osotspa PCL's value of 6.62% is 41.5% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Forward Rate of Return (Yacktman) % for a Beverages - Non-Alcoholic company?
The median Forward Rate of Return (Yacktman) % among Beverages - Non-Alcoholic companies is 11.32, based on 82 companies in the industry. Companies in the top quartile (top 25%) have a Forward Rate of Return (Yacktman) % significantly above this median, while those in the bottom quartile fall well below. However, Forward Rate of Return (Yacktman) % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Osotspa PCL's current Forward Rate of Return (Yacktman) % of 6.62% is 41.5% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Forward Rate of Return (Yacktman) % mean?
A high Forward Rate of Return (Yacktman) % can signal that a stock is expensive relative to its fundamentals. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Osotspa PCL and its competitors. For the Beverages - Non-Alcoholic industry, the median Forward Rate of Return (Yacktman) % is 11.32 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Osotspa PCL's current Forward Rate of Return (Yacktman) % is 6.62%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Osotspa PCL stock overvalued right now?
Osotspa PCL (OSOPF) has a current Forward Rate of Return (Yacktman) % of 6.62%. The current Forward Rate of Return (Yacktman) % is 6.62% and 41.5% below the Beverages - Non-Alcoholic industry median of 11.32. Osotspa PCL's overall GF Score™ is 71/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Forward Rate of Return (Yacktman) % calculated?
Forward Rate of Return (Yacktman) % is calculated from a company's financial statements. For Osotspa PCL (OSOPF), the current Forward Rate of Return (Yacktman) % is 6.62% as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Osotspa PCL is engaged in the manufacturing and distribution of consumer products, comprising energy drinks and personal care products. In addition, the Group also engaged in providing manufacturing services, distribution of consumer goods including energy drinks and personal care products and providing marketing services. The company operates in three reportable segments Beverage, Personal care and Others. The majority of its revenue comes from the Beverage segment. Some of its Energy Drink brands include M-150, Calpis Lacto, White Shark, Som In Sum, Peptine and others. Geographically, it generates majority of its revenue from Thailand.
71GF Score
Get the complete analysis for OSOPF
Forward Rate of Return (Yacktman) % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
OSOPF has been successfully added to your 
