Daiwa House Industry Co (TSE:1925) Forward Rate of Return (Yacktman) %: 10.78% (As of Mar. 2026) — 32% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:1925 Daiwa House Industry Co Ltd TSE:1925
82 GF Score
Price 円4,744.00
GF Value 円5,219.88
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Daiwa House Industry Co Forward Rate of Return (Yacktman) %?

Daiwa House Industry Co TSE:1925 +1.37% 82 Forward Rate of Return (Yacktman) % is 10.78% as of Mar. 2026, which is 32% below its 10-year median of 15.92. GuruFocus rates TSE:1925 with a GF Score™ of 82/100 and a GF Value™ of 円5,219.88 (Fairly Valued). The stock has 4 warning signs investors should review. Among 1,311 Real Estate companies, Daiwa House Industry Co ranks better than 57.36% on this metric.

Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. Daiwa House Industry Co's forward rate of return for was 10.78%.

The historical rank and industry rank for Daiwa House Industry Co's Forward Rate of Return (Yacktman) % or its related term are showing as below:

TSE:1925' s Forward Rate of Return (Yacktman) % Range Over the Past 10 Years
Min: -0.7   Med: 15.92   Max: 19.11
Current: 10.63

During the past 13 years, Daiwa House Industry Co's highest Forward Rate of Return was 19.11. The lowest was -0.70. And the median was 15.92.

TSE:1925's Forward Rate of Return (Yacktman) % is ranked better than
57.36% of 1311 companies
in the Real Estate industry
Industry Median: 6.59 vs TSE:1925: 10.63

Unlike the Earnings Yield %, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.


Daiwa House Industry Co  (TSE:1925) Forward Rate of Return (Yacktman) % Explanation

Unlike the Earnings Yield, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is to make it comparable to the growth rate.


Be Aware

In the Forward Rate of Return calculation, the growth rate is added directly to today's free cash flow yield. Therefore the calculation is reliable only if the company can grow at the same rate in the future as it did in the past. Investors should pay close attention to this when researching growth stocks. A more accurate measurement for return is Return on Capital.


Daiwa House Industry Co Forward Rate of Return (Yacktman) % Related Terms


Daiwa House Industry Co Forward Rate of Return (Yacktman) % Historical Data

* Premium members only.

The historical data trend for Daiwa House Industry Co's Forward Rate of Return (Yacktman) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Daiwa House Industry Co Forward Rate of Return (Yacktman) % Chart

Daiwa House Industry Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Forward Rate of Return (Yacktman) %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.13 4.06 6.48 9.52 10.78

Daiwa House Industry Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Forward Rate of Return (Yacktman) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 10.78 0.00

Daiwa House Industry Co Forward Rate of Return (Yacktman) % Competitor Comparison

For the Real Estate - Development subindustry, Daiwa House Industry Co's Forward Rate of Return (Yacktman) %, along with its competitors' market caps and Forward Rate of Return (Yacktman) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Daiwa House Industry Co Forward Rate of Return (Yacktman) % vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Daiwa House Industry Co's Forward Rate of Return (Yacktman) % distribution charts can be found below:

* The bar in red indicates where Daiwa House Industry Co's Forward Rate of Return (Yacktman) % falls into.


TSE:1925
82GF Score
Daiwa House Industry Co Ltd TSE:1925
Forward Rate of Return (Yacktman) % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Daiwa House Industry Co Forward Rate of Return (Yacktman) % Calculation

Forward Rate of Return is a concept that Don Yacktman uses in his investment approach. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. He said in the interview (March 2012, when the S&P 500 was at about 1400):

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

Daiwa House Industry Co's Forward Rate of Return of Mar. 2026 is

Forward Rate of Return=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=-145.1525/4918+0.1373
=10.78 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Forward Rate of Return (Yacktman) % of 10.78% mean?
Daiwa House Industry Co (TSE:1925) has a Forward Rate of Return (Yacktman) % of 10.78% as of Mar. 2026. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Daiwa House Industry Co and its competitors. This is 32% below median its historical median of 15.92. According to the industry distribution chart, Daiwa House Industry Co ranks #559 out of 1311 companies in the Real Estate industry, placing it in the top 42.6%.
Is Daiwa House Industry Co's Forward Rate of Return (Yacktman) % too high?
Daiwa House Industry Co's current Forward Rate of Return (Yacktman) % of 10.78% is 32% below median its 10-year median of 15.92. The Real Estate industry median Forward Rate of Return (Yacktman) % is 6.59. Daiwa House Industry Co's value of 10.78% is 63.6% above this industry median. Based on the distribution chart, Daiwa House Industry Co ranks #559 out of 1311 companies in the Real Estate industry, which is above the industry midpoint. Overall, Daiwa House Industry Co has a GF Score™ of 82/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Daiwa House Industry Co's Forward Rate of Return (Yacktman) % compare to competitors?
According to the Real Estate industry distribution chart, Daiwa House Industry Co ranks #559 out of 1311 companies for Forward Rate of Return (Yacktman) %. This puts Daiwa House Industry Co in the upper half of its industry. The industry median Forward Rate of Return (Yacktman) % is 6.59. Daiwa House Industry Co's value of 10.78% is 63.6% above this benchmark. While the company's 10-year median is 15.92 vs. the industry median of 6.59, Daiwa House Industry Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Forward Rate of Return (Yacktman) % for a Real Estate company?
The median Forward Rate of Return (Yacktman) % among Real Estate companies is 6.59, based on 1,311 companies in the industry. Companies in the top quartile (top 25%) have a Forward Rate of Return (Yacktman) % significantly above this median, while those in the bottom quartile fall well below. However, Forward Rate of Return (Yacktman) % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Daiwa House Industry Co's current Forward Rate of Return (Yacktman) % of 10.78% is 63.6% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Forward Rate of Return (Yacktman) % mean?
A high Forward Rate of Return (Yacktman) % can signal that a stock is expensive relative to its fundamentals. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Daiwa House Industry Co and its competitors. For the Real Estate industry, the median Forward Rate of Return (Yacktman) % is 6.59 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Daiwa House Industry Co's current Forward Rate of Return (Yacktman) % is 10.78%, which is 32% below median its own 10-year median of 15.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Daiwa House Industry Co stock overvalued right now?
Based on GuruFocus' analysis, Daiwa House Industry Co (TSE:1925) is currently considered Fairly Valued. The stock's GF Value™ is 円5,219.88, compared to a current price of 円4,744.00 — trading 9.1% below its estimated fair value. The current Forward Rate of Return (Yacktman) % is 10.78%, which is 32% below median its 10-year median of 15.92 and 63.6% above the Real Estate industry median of 6.59. Daiwa House Industry Co's overall GF Score™ is 82/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Forward Rate of Return (Yacktman) % calculated?
Forward Rate of Return (Yacktman) % is calculated from a company's financial statements. For Daiwa House Industry Co (TSE:1925), the current Forward Rate of Return (Yacktman) % is 10.78% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Daiwa House Industry Co (TSE:1925) Overvalued in 2026?

Based on GuruFocus' analysis, Daiwa House Industry Co stock appears to be undervalued. The current stock price of 円4,744.00 is trading 9.1% below its estimated GF Value™ of 円5,219.88. GuruFocus considers Daiwa House Industry Co to be Fairly Valued.

Key valuation signals for TSE:1925:

  • Forward Rate of Return (Yacktman) %: 10.78% (32% below median its 10-year median of 15.92)
  • GF Value™: 円5,219.88 vs. price of 円4,744.00 (9.1% below fair value)
  • GF Score™: 82/100 with 4 warning signs
  • Industry Position: 63.6% above the Real Estate median (#559 of 1311)

No single metric tells the full story. See the TSE:1925 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Daiwa House Industry Co Business Description

Address 3-3-5 Umeda, Kita-ku, Osaka, JPN, 530-8241
Daiwa House Industry Co Ltd is engaged in the business of housing, commercial facilities, and urban development. The company operates through seven segments. The Apartment segment develops, sells, and manages condominiums, while the Business Facilities segment handles logistics, manufacturing, medical, and nursing care facilities. The Commercial Facility segment focuses on the development, construction, and management of retail spaces. The Detached Houses segment contracts and sells individual homes. The Environment Energy segment develops renewable power plants and electricity retail. The Rental Housing segment covers development, operation, and brokerage of rental housing, while Others include the resort hotel business.
82GF Score

Get the complete analysis for TSE:1925

Forward Rate of Return (Yacktman) % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円4,744.00
Price
円5,219.88
GF Value