VDRFF (Vidrala) Forward Rate of Return (Yacktman) %: 17.94% (As of Dec. 2025) — Near Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

VDRFF Vidrala SA VDRFF
95 GF Score
Price $89.69
GF Value $86.20
! 4 Warning Signs
View Full Analysis

What is Vidrala Forward Rate of Return (Yacktman) %?

Vidrala VDRFF -0.12% 95 Forward Rate of Return (Yacktman) % is 17.94% as of Dec. 2025, which is 6% above its 10-year median of 16.87. GuruFocus rates VDRFF with a GF Score™ of 95/100 and a GF Value™ of $86.20. The stock has 4 warning signs investors should review. Among 321 Packaging & Containers companies, Vidrala ranks better than 80.69% on this metric.

Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. Vidrala's forward rate of return for was 17.94%.

The historical rank and industry rank for Vidrala's Forward Rate of Return (Yacktman) % or its related term are showing as below:

VDRFF' s Forward Rate of Return (Yacktman) % Range Over the Past 10 Years
Min: 9.39   Med: 16.87   Max: 24.14
Current: 17.94

During the past 13 years, Vidrala's highest Forward Rate of Return was 24.14. The lowest was 9.39. And the median was 16.87.

VDRFF's Forward Rate of Return (Yacktman) % is ranked better than
80.69% of 321 companies
in the Packaging & Containers industry
Industry Median: 6.6 vs VDRFF: 17.94

Unlike the Earnings Yield %, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.


Vidrala  (OTCPK:VDRFF) Forward Rate of Return (Yacktman) % Explanation

Unlike the Earnings Yield, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is to make it comparable to the growth rate.


Be Aware

In the Forward Rate of Return calculation, the growth rate is added directly to today's free cash flow yield. Therefore the calculation is reliable only if the company can grow at the same rate in the future as it did in the past. Investors should pay close attention to this when researching growth stocks. A more accurate measurement for return is Return on Capital.


Vidrala Forward Rate of Return (Yacktman) % Related Terms


Vidrala Forward Rate of Return (Yacktman) % Historical Data

* Premium members only.

The historical data trend for Vidrala's Forward Rate of Return (Yacktman) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vidrala Forward Rate of Return (Yacktman) % Chart

Vidrala Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Forward Rate of Return (Yacktman) %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 15.24 10.25 10.55 15.05 17.94

Vidrala Semi-Annual Data
Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25 Jun26
Forward Rate of Return (Yacktman) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 15.05 0.00 17.94 0.00

VDRFF vs SW, AMCR, PKG: Forward Rate of Return (Yacktman) % Comparison

For the Packaging & Containers subindustry, Vidrala's Forward Rate of Return (Yacktman) %, along with its competitors' market caps and Forward Rate of Return (Yacktman) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vidrala Forward Rate of Return (Yacktman) % vs Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, Vidrala's Forward Rate of Return (Yacktman) % distribution charts can be found below:

* The bar in red indicates where Vidrala's Forward Rate of Return (Yacktman) % falls into.


VDRFF
95GF Score
Vidrala SA VDRFF
Forward Rate of Return (Yacktman) % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vidrala Forward Rate of Return (Yacktman) % Calculation

Forward Rate of Return is a concept that Don Yacktman uses in his investment approach. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. He said in the interview (March 2012, when the S&P 500 was at about 1400):

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

Vidrala's Forward Rate of Return of Dec. 2025 is

Forward Rate of Return=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=4.2295/110.42857+0.1252
=16.35 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Forward Rate of Return (Yacktman) % of 17.94% mean?
Vidrala (VDRFF) has a Forward Rate of Return (Yacktman) % of 17.94% as of Dec. 2025. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Vidrala and its competitors. This is near median its historical median of 16.87. Over the past decade, Vidrala's Forward Rate of Return (Yacktman) % has ranged from 9.39 to 24.14. According to the industry distribution chart, Vidrala ranks #62 out of 321 companies in the Packaging & Containers industry, placing it in the top 19.3%.
Is Vidrala's Forward Rate of Return (Yacktman) % too high?
Vidrala's current Forward Rate of Return (Yacktman) % of 17.94% is near median its 10-year median of 16.87. Over the past 10 years, this metric has ranged from a low of 9.39 to a high of 24.14. The Packaging & Containers industry median Forward Rate of Return (Yacktman) % is 6.60. Vidrala's value of 17.94% is 171.8% above this industry median. Based on the distribution chart, Vidrala ranks #62 out of 321 companies in the Packaging & Containers industry, which is in the top quartile — a strong position relative to peers. Overall, Vidrala has a GF Score™ of 95/100, reflecting its overall financial health beyond just this single metric.
How does Vidrala's Forward Rate of Return (Yacktman) % compare to SW and AMCR?
According to the Packaging & Containers industry distribution chart, Vidrala ranks #62 out of 321 companies for Forward Rate of Return (Yacktman) %. This places Vidrala in the top 19% of its industry — outperforming the majority of peers. The industry median Forward Rate of Return (Yacktman) % is 6.60. Vidrala's value of 17.94% is 171.8% above this benchmark. Historically, Vidrala's own Forward Rate of Return (Yacktman) % has ranged from 9.39 to 24.14 over the past decade. While the company's 10-year median is 16.87 vs. the industry median of 6.60, Vidrala has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Forward Rate of Return (Yacktman) % for a Packaging & Containers company?
The median Forward Rate of Return (Yacktman) % among Packaging & Containers companies is 6.60, based on 321 companies in the industry. Companies in the top quartile (top 25%) have a Forward Rate of Return (Yacktman) % significantly above this median, while those in the bottom quartile fall well below. However, Forward Rate of Return (Yacktman) % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Vidrala's current Forward Rate of Return (Yacktman) % of 17.94% is 171.8% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Forward Rate of Return (Yacktman) % mean?
A high Forward Rate of Return (Yacktman) % can signal that a stock is expensive relative to its fundamentals. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Vidrala and its competitors. For the Packaging & Containers industry, the median Forward Rate of Return (Yacktman) % is 6.60 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Vidrala's current Forward Rate of Return (Yacktman) % is 17.94%, which is near median its own 10-year median of 16.87. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vidrala stock overvalued right now?
Vidrala (VDRFF) has a current Forward Rate of Return (Yacktman) % of 17.94%. The stock's GF Value™ is $86.20, compared to a current price of $89.69 — trading 4% above its estimated fair value. The current Forward Rate of Return (Yacktman) % is 17.94%, which is near median its 10-year median of 16.87 and 171.8% above the Packaging & Containers industry median of 6.60. Vidrala's overall GF Score™ is 95/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Forward Rate of Return (Yacktman) % calculated?
Forward Rate of Return (Yacktman) % is calculated from a company's financial statements. For Vidrala (VDRFF), the current Forward Rate of Return (Yacktman) % is 17.94% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vidrala (VDRFF) Overvalued in 2026?

Based on GuruFocus' analysis, Vidrala stock appears to be overvalued. The current stock price of $89.69 is trading 4% above its estimated GF Value™ of $86.20.

Key valuation signals for VDRFF:

  • Forward Rate of Return (Yacktman) %: 17.94% (near median its 10-year median of 16.87)
  • GF Value™: $86.20 vs. price of $89.69 (4% above fair value)
  • GF Score™: 95/100 with 4 warning signs
  • Industry Position: 171.8% above the Packaging & Containers median (#62 of 321)

No single metric tells the full story. See the VDRFF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vidrala Business Description

Address Barrio Munegazo, 22, Alava, Laudio, ESP, 01400
Vidrala SA manufactures and sells a variety of glass products. The firm operates plants that create and mould glass into bottles and jars based on specific customer needs. The company's customers manufacture beer, juices, spirits, wines, oils, vinegar, and preserved food. Vidrala also offers logistical services for packaged food products within the United Kingdom. The company organizes itself into three segments based on geography: the U.K. and Ireland, Italy, the Iberian Peninsula and the rest of Europe. It makes the majority of its revenue from the Iberian Peninsula and the rest of the Europe segment.
95GF Score

Get the complete analysis for VDRFF

Forward Rate of Return (Yacktman) % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$89.69
Price
$86.20
GF Value