Athos Immobilien AG (WBO:ATH) Forward Rate of Return (Yacktman) %: -8.71% (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WBO:ATH Athos Immobilien AG WBO:ATH
55 GF Score
Price €41.60
GF Value €52.99
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is Athos Immobilien AG Forward Rate of Return (Yacktman) %?

Athos Immobilien AG WBO:ATH 55 Forward Rate of Return (Yacktman) % is -8.71% as of Dec. 2025. GuruFocus rates WBO:ATH with a GF Score™ of 55/100 and a GF Value™ of €52.99 (Modestly Undervalued). The stock has 7 warning signs investors should review. Among 1,315 Real Estate companies, Athos Immobilien AG ranks worse than 73.23% on this metric.

Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. Athos Immobilien AG's forward rate of return for was -8.71%.

The historical rank and industry rank for Athos Immobilien AG's Forward Rate of Return (Yacktman) % or its related term are showing as below:

WBO:ATH' s Forward Rate of Return (Yacktman) % Range Over the Past 10 Years
Min: -8.71   Med: 709.87   Max: 931.65
Current: -8.71

During the past 13 years, Athos Immobilien AG's highest Forward Rate of Return was 931.65. The lowest was -8.71. And the median was 709.87.

WBO:ATH's Forward Rate of Return (Yacktman) % is ranked worse than
73.23% of 1315 companies
in the Real Estate industry
Industry Median: 6.57 vs WBO:ATH: -8.71

Unlike the Earnings Yield %, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.


Athos Immobilien AG  (WBO:ATH) Forward Rate of Return (Yacktman) % Explanation

Unlike the Earnings Yield, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is to make it comparable to the growth rate.


Be Aware

In the Forward Rate of Return calculation, the growth rate is added directly to today's free cash flow yield. Therefore the calculation is reliable only if the company can grow at the same rate in the future as it did in the past. Investors should pay close attention to this when researching growth stocks. A more accurate measurement for return is Return on Capital.


Athos Immobilien AG Forward Rate of Return (Yacktman) % Related Terms


Athos Immobilien AG Forward Rate of Return (Yacktman) % Historical Data

* Premium members only.

The historical data trend for Athos Immobilien AG's Forward Rate of Return (Yacktman) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Athos Immobilien AG Forward Rate of Return (Yacktman) % Chart

Athos Immobilien AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Forward Rate of Return (Yacktman) %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 726.77 701.64 -2.73 -3.88 -8.71

Athos Immobilien AG Semi-Annual Data
Dec04 Dec05 Dec06 Dec07 Dec08 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Forward Rate of Return (Yacktman) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 726.77 701.64 -2.73 -3.88 -8.71

Athos Immobilien AG Forward Rate of Return (Yacktman) % Competitor Comparison

For the Real Estate - Diversified subindustry, Athos Immobilien AG's Forward Rate of Return (Yacktman) %, along with its competitors' market caps and Forward Rate of Return (Yacktman) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Athos Immobilien AG Forward Rate of Return (Yacktman) % vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Athos Immobilien AG's Forward Rate of Return (Yacktman) % distribution charts can be found below:

* The bar in red indicates where Athos Immobilien AG's Forward Rate of Return (Yacktman) % falls into.


WBO:ATH
55GF Score
Athos Immobilien AG WBO:ATH
Forward Rate of Return (Yacktman) % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Athos Immobilien AG Forward Rate of Return (Yacktman) % Calculation

Forward Rate of Return is a concept that Don Yacktman uses in his investment approach. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. He said in the interview (March 2012, when the S&P 500 was at about 1400):

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

Athos Immobilien AG's Forward Rate of Return of Dec. 2025 is

Forward Rate of Return=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=0/43+-0.0871
=-8.71 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Forward Rate of Return (Yacktman) % of -8.71% mean?
Athos Immobilien AG (WBO:ATH) has a Forward Rate of Return (Yacktman) % of -8.71% as of Dec. 2025. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Athos Immobilien AG and its competitors. According to the industry distribution chart, Athos Immobilien AG ranks #963 out of 1315 companies in the Real Estate industry, placing it in the top 73.2%.
Is Athos Immobilien AG's Forward Rate of Return (Yacktman) % too high?
Athos Immobilien AG's current Forward Rate of Return (Yacktman) % is -8.71%. Based on the distribution chart, Athos Immobilien AG ranks #963 out of 1315 companies in the Real Estate industry, which is below the industry midpoint. Overall, Athos Immobilien AG has a GF Score™ of 55/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Athos Immobilien AG's Forward Rate of Return (Yacktman) % compare to competitors?
According to the Real Estate industry distribution chart, Athos Immobilien AG ranks #963 out of 1315 companies for Forward Rate of Return (Yacktman) %. This places Athos Immobilien AG in the lower half of its industry. The industry median Forward Rate of Return (Yacktman) % is 6.57. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Forward Rate of Return (Yacktman) % for a Real Estate company?
The median Forward Rate of Return (Yacktman) % among Real Estate companies is 6.57, based on 1,315 companies in the industry. Companies in the top quartile (top 25%) have a Forward Rate of Return (Yacktman) % significantly above this median, while those in the bottom quartile fall well below. However, Forward Rate of Return (Yacktman) % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Forward Rate of Return (Yacktman) % mean?
A high Forward Rate of Return (Yacktman) % can signal that a stock is expensive relative to its fundamentals. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Athos Immobilien AG and its competitors. For the Real Estate industry, the median Forward Rate of Return (Yacktman) % is 6.57 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Athos Immobilien AG's current Forward Rate of Return (Yacktman) % is -8.71%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Athos Immobilien AG stock overvalued right now?
Based on GuruFocus' analysis, Athos Immobilien AG (WBO:ATH) is currently considered Modestly Undervalued. The stock's GF Value™ is €52.99, compared to a current price of €41.60 — trading 21.5% below its estimated fair value. The current Forward Rate of Return (Yacktman) % is -8.71%. Athos Immobilien AG's overall GF Score™ is 55/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Forward Rate of Return (Yacktman) % calculated?
Forward Rate of Return (Yacktman) % is calculated from a company's financial statements. For Athos Immobilien AG (WBO:ATH), the current Forward Rate of Return (Yacktman) % is -8.71% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Athos Immobilien AG (WBO:ATH) Overvalued in 2026?

Based on GuruFocus' analysis, Athos Immobilien AG stock appears to be undervalued. The current stock price of €41.60 is trading 21.5% below its estimated GF Value™ of €52.99. GuruFocus considers Athos Immobilien AG to be Modestly Undervalued.

Key valuation signals for WBO:ATH:

  • Forward Rate of Return (Yacktman) %: -8.71%
  • GF Value™: €52.99 vs. price of €41.60 (21.5% below fair value)
  • GF Score™: 55/100 with 7 warning signs

No single metric tells the full story. See the WBO:ATH stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Athos Immobilien AG Business Description

Address Waltherstrasse 11, Linz, AUT, 4020
Athos Immobilien AG is an investment company. Athos operates through its subsidiaries in the real estate investment sector. It also develops and manages residential and commercial real estate. The company's Real Estate projects are Wohnpark Galli 4210 Gallneukirchen, 4040 Linz, Hohe Strabe, Hammerl-Wohnpark, 4600 Wels, Volksgartenstrabe 11-15a, 4040 Linz, Landgutstrabe 9, 1140 Vienna, Spallartgasse 19 and Grunwinkel, 4040 Urfahr.
55GF Score

Get the complete analysis for WBO:ATH

Forward Rate of Return (Yacktman) % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€41.60
Price
€52.99
GF Value