CC International Bhd (XKLS:03053) Forward Rate of Return (Yacktman) %: 17.68% (As of Dec. 2025) — 25% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:03053 CC International Bhd XKLS:03053
67 GF Score
Price RM0.35
GF Value RM0.39
! 2 Warning Signs
View Full Analysis

What is CC International Bhd Forward Rate of Return (Yacktman) %?

CC International Bhd XKLS:03053 67 Forward Rate of Return (Yacktman) % is 17.68% as of Dec. 2025, which is 25% below its 10-year median of 23.46. GuruFocus rates XKLS:03053 with a GF Score™ of 67/100 and a GF Value™ of RM0.39. The stock has 2 warning signs investors should review.

Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. CC International Bhd's forward rate of return for was 17.68%.

The historical rank and industry rank for CC International Bhd's Forward Rate of Return (Yacktman) % or its related term are showing as below:

XKLS:03053' s Forward Rate of Return (Yacktman) % Range Over the Past 10 Years
Min: 16.68   Med: 23.46   Max: 23.46
Current: 16.68

During the past 7 years, CC International Bhd's highest Forward Rate of Return was 23.46. The lowest was 16.68. And the median was 23.46.

XKLS:03053's Forward Rate of Return (Yacktman) % is not ranked
in the Business Services industry.
Industry Median: 13.72 vs XKLS:03053: 16.68

Unlike the Earnings Yield %, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.


CC International Bhd  (XKLS:03053) Forward Rate of Return (Yacktman) % Explanation

Unlike the Earnings Yield, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is to make it comparable to the growth rate.


Be Aware

In the Forward Rate of Return calculation, the growth rate is added directly to today's free cash flow yield. Therefore the calculation is reliable only if the company can grow at the same rate in the future as it did in the past. Investors should pay close attention to this when researching growth stocks. A more accurate measurement for return is Return on Capital.


CC International Bhd Forward Rate of Return (Yacktman) % Related Terms


CC International Bhd Forward Rate of Return (Yacktman) % Historical Data

* Premium members only.

The historical data trend for CC International Bhd's Forward Rate of Return (Yacktman) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CC International Bhd Forward Rate of Return (Yacktman) % Chart

CC International Bhd Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Forward Rate of Return (Yacktman) %
Get a 7-Day Free Trial 0.00 0.00 0.00 23.89 17.68

CC International Bhd Semi-Annual Data
Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25 Jun26
Forward Rate of Return (Yacktman) % Get a 7-Day Free Trial Premium Member Only 0.00 0.00 0.00 0.00 0.00

XKLS:03053 vs CTAS, CPRT, GPN: Forward Rate of Return (Yacktman) % Comparison

For the Specialty Business Services subindustry, CC International Bhd's Forward Rate of Return (Yacktman) %, along with its competitors' market caps and Forward Rate of Return (Yacktman) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CC International Bhd Forward Rate of Return (Yacktman) % vs Business Services Industry

For the Business Services industry and Industrials sector, CC International Bhd's Forward Rate of Return (Yacktman) % distribution charts can be found below:

* The bar in red indicates where CC International Bhd's Forward Rate of Return (Yacktman) % falls into.


XKLS:03053
67GF Score
CC International Bhd XKLS:03053
Forward Rate of Return (Yacktman) % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CC International Bhd Forward Rate of Return (Yacktman) % Calculation

Forward Rate of Return is a concept that Don Yacktman uses in his investment approach. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. He said in the interview (March 2012, when the S&P 500 was at about 1400):

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

CC International Bhd's Forward Rate of Return of Dec. 2025 is

Forward Rate of Return=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=0.01833333/0.35+0.1244
=17.68 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Forward Rate of Return (Yacktman) % of 17.68% mean?
CC International Bhd (XKLS:03053) has a Forward Rate of Return (Yacktman) % of 17.68% as of Dec. 2025. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on CC International Bhd and its competitors. This is 25% below median its historical median of 23.46. Over the past decade, CC International Bhd's Forward Rate of Return (Yacktman) % has ranged from 16.68 to 23.46.
Is CC International Bhd's Forward Rate of Return (Yacktman) % too high?
CC International Bhd's current Forward Rate of Return (Yacktman) % of 17.68% is 25% below median its 10-year median of 23.46. Over the past 10 years, this metric has ranged from a low of 16.68 to a high of 23.46. The Business Services industry median Forward Rate of Return (Yacktman) % is 13.72. CC International Bhd's value of 17.68% is 28.9% above this industry median. Overall, CC International Bhd has a GF Score™ of 67/100, reflecting its overall financial health beyond just this single metric.
How does CC International Bhd's Forward Rate of Return (Yacktman) % compare to CTAS and CPRT?
CC International Bhd's Forward Rate of Return (Yacktman) % of 17.68% can be compared against companies in the Business Services industry. The industry median Forward Rate of Return (Yacktman) % is 13.72. CC International Bhd's value of 17.68% is 28.9% above this benchmark. Historically, CC International Bhd's own Forward Rate of Return (Yacktman) % has ranged from 16.68 to 23.46 over the past decade. While the company's 10-year median is 23.46 vs. the industry median of 13.72, CC International Bhd has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Forward Rate of Return (Yacktman) % for a Business Services company?
The median Forward Rate of Return (Yacktman) % among Business Services companies is 13.72, based on 723 companies in the industry. Companies in the top quartile (top 25%) have a Forward Rate of Return (Yacktman) % significantly above this median, while those in the bottom quartile fall well below. However, Forward Rate of Return (Yacktman) % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. CC International Bhd's current Forward Rate of Return (Yacktman) % of 17.68% is 28.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Forward Rate of Return (Yacktman) % mean?
A high Forward Rate of Return (Yacktman) % can signal that a stock is expensive relative to its fundamentals. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on CC International Bhd and its competitors. For the Business Services industry, the median Forward Rate of Return (Yacktman) % is 13.72 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. CC International Bhd's current Forward Rate of Return (Yacktman) % is 17.68%, which is 25% below median its own 10-year median of 23.46. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CC International Bhd stock overvalued right now?
CC International Bhd (XKLS:03053) has a current Forward Rate of Return (Yacktman) % of 17.68%. The stock's GF Value™ is RM0.39, compared to a current price of RM0.35 — trading 10.3% below its estimated fair value. The current Forward Rate of Return (Yacktman) % is 17.68%, which is 25% below median its 10-year median of 23.46 and 28.9% above the Business Services industry median of 13.72. CC International Bhd's overall GF Score™ is 67/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Forward Rate of Return (Yacktman) % calculated?
Forward Rate of Return (Yacktman) % is calculated from a company's financial statements. For CC International Bhd (XKLS:03053), the current Forward Rate of Return (Yacktman) % is 17.68% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CC International Bhd (XKLS:03053) Overvalued in 2026?

Based on GuruFocus' analysis, CC International Bhd stock appears to be undervalued. The current stock price of RM0.35 is trading 10.3% below its estimated GF Value™ of RM0.39.

Key valuation signals for XKLS:03053:

  • Forward Rate of Return (Yacktman) %: 17.68% (25% below median its 10-year median of 23.46)
  • GF Value™: RM0.39 vs. price of RM0.35 (10.3% below fair value)
  • GF Score™: 67/100 with 2 warning signs
  • Industry Position: 28.9% above the Business Services median

No single metric tells the full story. See the XKLS:03053 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CC International Bhd Business Description

Address Jalan Desa Bahagia, Lot 506, 5th Floor, Tower 2, Faber Towers, Taman Desa, Wilayah Persekutuan, Kuala Lumpur, MYS, 58100
CC International Bhd is a home-grown multidisciplinary professional service provider. The company's company's reportable segments are organized based on the nature of the services provided and include; Accounting and business services outsourcing, Tax advisory and Tax consultation services, Company secretarial services, Property management services, Business consultancy, and Wealth management services. Maximum revenue for the company is generated from its Accounting and business services outsourcing segment. Geographically, it derives key revenue from Malaysia and the rest from Singapore and Australia.
67GF Score

Get the complete analysis for XKLS:03053

Forward Rate of Return (Yacktman) % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.35
Price
RM0.39
GF Value