AirCloset (TSE:9557) Return-on-Tangible-Equity: -169.25% (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9557 AirCloset Inc TSE:9557
47 GF Score
Price 円189.00
GF Value 円530.50
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is AirCloset Return-on-Tangible-Equity?

AirCloset TSE:9557 47 Return-on-Tangible-Equity is -169.25% as of Dec. 2025. GuruFocus rates TSE:9557 with a GF Score™ of 47/100 and a GF Value™ of 円530.50 (Possible Value Trap). The stock has 3 warning signs investors should review. Among 1,064 Retail - Cyclical companies, AirCloset ranks worse than 96.05% on this metric.

Return-on-Tangible-Equity is calculated as Net Income divided by its average total shareholder tangible equity. Total shareholder tangible equity equals to Total Stockholders Equity minus Intangible Assets. AirCloset's annualized net income for the quarter that ended in Dec. 2025 was 円-661 Mil. AirCloset's average shareholder tangible equity for the quarter that ended in Dec. 2025 was 円391 Mil. Therefore, AirCloset's annualized Return-on-Tangible-Equity for the quarter that ended in Dec. 2025 was -169.25%.

The historical rank and industry rank for AirCloset's Return-on-Tangible-Equity or its related term are showing as below:

TSE:9557' s Return-on-Tangible-Equity Range Over the Past 10 Years
Min: -470.38   Med: -145.49   Max: 4.43
Current: -77.75

During the past 6 years, AirCloset's highest Return-on-Tangible-Equity was 4.43%. The lowest was -470.38%. And the median was -145.49%.

TSE:9557's Return-on-Tangible-Equity is ranked worse than
96.05% of 1064 companies
in the Retail - Cyclical industry
Industry Median: 8.47 vs TSE:9557: -77.75

AirCloset  (TSE:9557) Return-on-Tangible-Equity Explanation

Return-on-Tangible-Equity measures the rate of return on the ownership interest (shareholder's tangible equity) of the common stock owners. It measures a firm's efficiency at generating profits from every unit of shareholders' tangible equity (shareholders equity minus intangibles). Return-on-Tangible-Equity shows how well a company uses investment funds to generate earnings growth. Return-on-Tangible-Equitys between 15% and 20% are considered desirable.


Be Aware

Net Income is used.

Because a company can increase its Return-on-Tangible-Equity by having more financial leverage, it is important to watch the leverage ratio when investing in high Return-on-Tangible-Equity companies. Like Return-on-Tangible-Asset, Return-on-Tangible-Equity is calculated with only 12 months data. Fluctuations in company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

Asset light businesses require very few assets to generate very high earnings. Their Return-on-Tangible-Equitys can be extremely high.


AirCloset Return-on-Tangible-Equity Related Terms


AirCloset Return-on-Tangible-Equity Historical Data

* Premium members only.

The historical data trend for AirCloset's Return-on-Tangible-Equity can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

AirCloset Return-on-Tangible-Equity Chart

AirCloset Annual Data
Trend Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Return-on-Tangible-Equity
Get a 7-Day Free Trial -361.45 -210.26 -80.71 -9.98 4.43

AirCloset Quarterly Data
Jun20 Jun21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Return-on-Tangible-Equity Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.99 -62.17 -61.15 -169.25 -21.22

TSE:9557 vs AMZN, BABA, PDD: Return-on-Tangible-Equity Comparison

For the Internet Retail subindustry, AirCloset's Return-on-Tangible-Equity, along with its competitors' market caps and Return-on-Tangible-Equity data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


AirCloset Return-on-Tangible-Equity vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, AirCloset's Return-on-Tangible-Equity distribution charts can be found below:

* The bar in red indicates where AirCloset's Return-on-Tangible-Equity falls into.


TSE:9557
47GF Score
AirCloset Inc TSE:9557
Return-on-Tangible-Equity is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

AirCloset Return-on-Tangible-Equity Calculation

AirCloset's annualized Return-on-Tangible-Equity for the fiscal year that ended in Jun. 2025 is calculated as

Return-on-Tangible-Equity=Net Income/( (Total Tangible Equity+Total Tangible Equity)/ count )
(A: Jun. 2025 )  (A: Jun. 2024 )(A: Jun. 2025 )
=Net Income/( (Total Stockholders Equity - Intangible Assets+Total Stockholders Equity - Intangible Assets )/ count )
(A: Jun. 2025 )  (A: Jun. 2024 )(A: Jun. 2025 )
=23.541/( (509.393+554.248 )/ 2 )
=23.541/531.8205
=4.43 %

AirCloset's annualized Return-on-Tangible-Equity for the quarter that ended in Dec. 2025 is calculated as

Return-on-Tangible-Equity=Net Income/( (Total Tangible Equity+Total Tangible Equity)/ count )
(Q: Dec. 2025 )  (Q: Sep. 2025 )(Q: Dec. 2025 )
=Net Income/( (Total Stockholders Equity - Intangible Assets+Total Stockholders Equity - Intangible Assets)/ count )
(Q: Dec. 2025 )  (Q: Sep. 2025 )(Q: Dec. 2025 )
=-661.32/( (472.938+308.524)/ 2 )
=-661.32/390.731
=-169.25 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In the calculation of annual Return-on-Tangible-Equity, the net income of the last fiscal year and the average total shareholder tangible equity over the fiscal year are used. In calculating the quarterly data, the net income data used here is four times the quarterly (Dec. 2025) net income data. Return-on-Tangible-Equity is displayed in the 10-year financial page.

What does a Return-on-Tangible-Equity of -169.25% mean?
AirCloset (TSE:9557) has a Return-on-Tangible-Equity of -169.25% as of Dec. 2025. Return on tangible equity is the ratio of current-period net income to average two-period tangible equity. View historical data on AirCloset and its competitors. According to the industry distribution chart, AirCloset ranks #1022 out of 1064 companies in the Retail - Cyclical industry, placing it in the top 96.1%.
Is AirCloset's Return-on-Tangible-Equity too high?
AirCloset's current Return-on-Tangible-Equity is -169.25%. Based on the distribution chart, AirCloset ranks #1022 out of 1064 companies in the Retail - Cyclical industry, which is in the bottom quartile relative to peers. Overall, AirCloset has a GF Score™ of 47/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does AirCloset's Return-on-Tangible-Equity compare to AMZN and BABA?
According to the Retail - Cyclical industry distribution chart, AirCloset ranks #1022 out of 1064 companies for Return-on-Tangible-Equity. This places AirCloset in the lower half of its industry. The industry median Return-on-Tangible-Equity is 8.47. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Return-on-Tangible-Equity for a Retail - Cyclical company?
The median Return-on-Tangible-Equity among Retail - Cyclical companies is 8.47, based on 1,064 companies in the industry. Companies in the top quartile (top 25%) have a Return-on-Tangible-Equity significantly above this median, while those in the bottom quartile fall well below. However, Return-on-Tangible-Equity should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Return-on-Tangible-Equity mean?
A high Return-on-Tangible-Equity can signal that a stock is expensive relative to its fundamentals. Return on tangible equity is the ratio of current-period net income to average two-period tangible equity. View historical data on AirCloset and its competitors. For the Retail - Cyclical industry, the median Return-on-Tangible-Equity is 8.47 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. AirCloset's current Return-on-Tangible-Equity is -169.25%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is AirCloset stock overvalued right now?
Based on GuruFocus' analysis, AirCloset (TSE:9557) is currently considered Possible Value Trap. The stock's GF Value™ is 円530.50, compared to a current price of 円189.00 — trading 64.4% below its estimated fair value. The current Return-on-Tangible-Equity is -169.25%. AirCloset's overall GF Score™ is 47/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Return-on-Tangible-Equity calculated?
Return-on-Tangible-Equity is calculated from a company's financial statements. For AirCloset (TSE:9557), the current Return-on-Tangible-Equity is -169.25% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is AirCloset (TSE:9557) Overvalued in 2026?

Based on GuruFocus' analysis, AirCloset stock appears to be undervalued. The current stock price of 円189.00 is trading 64.4% below its estimated GF Value™ of 円530.50. GuruFocus considers AirCloset to be Possible Value Trap.

Key valuation signals for TSE:9557:

  • Return-on-Tangible-Equity: -169.25%
  • GF Value™: 円530.50 vs. price of 円189.00 (64.4% below fair value)
  • GF Score™: 47/100 with 3 warning signs

No single metric tells the full story. See the TSE:9557 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


AirCloset Business Description

Address 3-1-31 Minamiaoyama, KD Minami Aoyama Building, Minato-ku, Tokyo, JPN, 107-0062
AirCloset Inc operates a fashion rental platform, airCloset. The company's services include Online Fashion Rental Service, airCloset; Fashion Rental Shop, airClosetxABLE; Online Styling EC Service, airCloset Fitting; Manufacturer's official monthly rental mall, airCloset Mall; and Remote personal styling service, airCloset Talk.
47GF Score

Get the complete analysis for TSE:9557

Return-on-Tangible-Equity is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円189.00
Price
円530.50
GF Value