Duratec (ASX:DUR) ROC %: 17.28% (As of Dec. 2025)


ASX:DUR Duratec Ltd ASX:DUR
53 GF Score
Price A$2.70
GF Value A$1.56
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Duratec ROC %?

Duratec ASX:DUR -2.17% 53 ROC % is 17.28% as of Dec. 2025. GuruFocus rates ASX:DUR with a GF Score™ of 53/100 and a GF Value™ of A$1.56 (Significantly Overvalued). The stock has 6 warning signs investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Duratec's annualized return on capital (ROC %) for the quarter that ended in Dec. 2025 was 17.28%.

As of today (2026-06-25), Duratec's WACC % is 7.39%. Duratec's ROC % is 15.03% (calculated using TTM income statement data). Duratec generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Duratec  (ASX:DUR) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Duratec's WACC % is 7.39%. Duratec's ROC % is 15.03% (calculated using TTM income statement data). Duratec generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Duratec ROC % Related Terms


Duratec ROC % Historical Data

* Premium members only.

The historical data trend for Duratec's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Duratec ROC % Chart

Duratec Annual Data
Trend Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
ROC %
Get a 7-Day Free Trial 11.16 7.49 17.49 15.36 14.12

Duratec Semi-Annual Data
Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only 18.86 12.66 17.33 12.48 17.28
ASX:DUR
53GF Score
Duratec Ltd ASX:DUR
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Duratec ROC % Calculation

Duratec's annualized Return on Capital (ROC %) for the fiscal year that ended in Jun. 2025 is calculated as:

ROC % (A: Jun. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Jun. 2024 ) + Invested Capital (A: Jun. 2025 ))/ count )
=24.549 * ( 1 - 22.55% )/( (129.263 + 140.065)/ 2 )
=19.0132005/134.664
=14.12 %

where

Invested Capital(A: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=225.398 - 75.475 - ( 65.218 - max(0, 140.646 - 161.306+65.218))
=129.263

Invested Capital(A: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=251.374 - 80.905 - ( 84.026 - max(0, 143.454 - 173.858+84.026))
=140.065

Duratec's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=26.55 * ( 1 - 7.64% )/( (140.065 + 143.776)/ 2 )
=24.52158/141.9205
=17.28 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=251.374 - 80.905 - ( 84.026 - max(0, 143.454 - 173.858+84.026))
=140.065

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=243.603 - 67.323 - ( 76.012 - max(0, 124.109 - 156.613+76.012))
=143.776

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 17.28% mean?
Duratec (ASX:DUR) has a ROC % of 17.28% as of Dec. 2025. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Duratec and its competitors.
Is Duratec's ROC % too high?
Duratec's current ROC % is 17.28%. The Construction industry median ROC % is 4.65. Duratec's value of 17.28% is 271.6% above this industry median. Overall, Duratec has a GF Score™ of 53/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Duratec's ROC % compare to PWR and FIX?
Duratec's ROC % of 17.28% can be compared against companies in the Construction industry. The industry median ROC % is 4.65. Duratec's value of 17.28% is 271.6% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a Construction company?
The median ROC % among Construction companies is 4.65, based on 1,755 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Duratec's current ROC % of 17.28% is 271.6% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Duratec and its competitors. For the Construction industry, the median ROC % is 4.65 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Duratec's current ROC % is 17.28%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Duratec stock overvalued right now?
Based on GuruFocus' analysis, Duratec (ASX:DUR) is currently considered Significantly Overvalued. The stock's GF Value™ is A$1.56, compared to a current price of A$2.70 — trading 73.1% above its estimated fair value. The current ROC % is 17.28% and 271.6% above the Construction industry median of 4.65. Duratec's overall GF Score™ is 53/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For Duratec (ASX:DUR), the current ROC % is 17.28% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Duratec (ASX:DUR) Overvalued in 2026?

Based on GuruFocus' analysis, Duratec stock appears to be overvalued. The current stock price of A$2.70 is trading 73.1% above its estimated GF Value™ of A$1.56. GuruFocus considers Duratec to be Significantly Overvalued.

Key valuation signals for ASX:DUR:

  • ROC %: 17.28%
  • GF Value™: A$1.56 vs. price of A$2.70 (73.1% above fair value)
  • GF Score™: 53/100 with 6 warning signs
  • Industry Position: 271.6% above the Construction median

No single metric tells the full story. See the ASX:DUR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Duratec Business Description

Other Exchanges H2E:Germany
Address 108 Motivation Drive, Wangara, Perth, WA, AUS, 6065
Duratec Ltd is an investment holding company. The company's operating segment includes Defence; Mining and Industrial; Building and Facades, Energy, and Others. It generates maximum revenue from the Defence segment. The company's services include Asset Protection; Building Refurbishment; Infrastructure Upgrades; Recladding; Durability Engineering; Specialist Access Systems; and Construction and Spatial Integration. The company operates in several sectors that have different business cycles and are geographically spread across all States and Territories in Australia.
53GF Score

Get the complete analysis for ASX:DUR

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

A$2.70
Price
A$1.56
GF Value