NRW Holdings (ASX:NWH) ROC %: 12.30% (As of Dec. 2025)


ASX:NWH NRW Holdings Ltd ASX:NWH
76 GF Score
Price A$7.20
GF Value A$4.40
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is NRW Holdings ROC %?

NRW Holdings ASX:NWH +1.27% 76 ROC % is 12.30% as of Dec. 2025. GuruFocus rates ASX:NWH with a GF Score™ of 76/100 and a GF Value™ of A$4.40 (Significantly Overvalued). The stock has 4 warning signs investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. NRW Holdings's annualized return on capital (ROC %) for the quarter that ended in Dec. 2025 was 12.30%.

As of today (2026-06-24), NRW Holdings's WACC % is 11.39%. NRW Holdings's ROC % is 5.04% (calculated using TTM income statement data). NRW Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


NRW Holdings  (ASX:NWH) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, NRW Holdings's WACC % is 11.39%. NRW Holdings's ROC % is 5.04% (calculated using TTM income statement data). NRW Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


NRW Holdings ROC % Related Terms


NRW Holdings ROC % Historical Data

* Premium members only.

The historical data trend for NRW Holdings's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NRW Holdings ROC % Chart

NRW Holdings Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.19 10.67 10.31 10.06 4.31

NRW Holdings Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.27 8.41 10.38 -2.78 12.30
ASX:NWH
76GF Score
NRW Holdings Ltd ASX:NWH
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NRW Holdings ROC % Calculation

NRW Holdings's annualized Return on Capital (ROC %) for the fiscal year that ended in Jun. 2025 is calculated as:

ROC % (A: Jun. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Jun. 2024 ) + Invested Capital (A: Jun. 2025 ))/ count )
=53.293 * ( 1 - 13.67% )/( (997.158 + 1136.862)/ 2 )
=46.0078469/1067.01
=4.31 %

where

Invested Capital(A: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1612.258 - 423.001 - ( 246.648 - max(0, 614.714 - 806.813+246.648))
=997.158

Invested Capital(A: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1701.075 - 481.554 - ( 265.744 - max(0, 754.839 - 837.498+265.744))
=1136.862

NRW Holdings's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=213.724 * ( 1 - 27.67% )/( (1136.862 + 1376.97)/ 2 )
=154.5865692/1256.916
=12.30 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1701.075 - 481.554 - ( 265.744 - max(0, 754.839 - 837.498+265.744))
=1136.862

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2049.391 - 649.946 - ( 342.44 - max(0, 930.961 - 953.436+342.44))
=1376.97

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 12.30% mean?
NRW Holdings (ASX:NWH) has a ROC % of 12.30% as of Dec. 2025. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on NRW Holdings and its competitors.
Is NRW Holdings' ROC % too high?
NRW Holdings' current ROC % is 12.30%. The Conglomerates industry median ROC % is 2.82. NRW Holdings' value of 12.30% is 336.2% above this industry median. Overall, NRW Holdings has a GF Score™ of 76/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does NRW Holdings' ROC % compare to HON and MMM?
NRW Holdings' ROC % of 12.30% can be compared against companies in the Conglomerates industry. The industry median ROC % is 2.82. NRW Holdings' value of 12.30% is 336.2% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a Conglomerates company?
The median ROC % among Conglomerates companies is 2.82, based on 552 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. NRW Holdings's current ROC % of 12.30% is 336.2% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on NRW Holdings and its competitors. For the Conglomerates industry, the median ROC % is 2.82 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. NRW Holdings's current ROC % is 12.30%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NRW Holdings stock overvalued right now?
Based on GuruFocus' analysis, NRW Holdings (ASX:NWH) is currently considered Significantly Overvalued. The stock's GF Value™ is A$4.40, compared to a current price of A$7.20 — trading 63.6% above its estimated fair value. The current ROC % is 12.30% and 336.2% above the Conglomerates industry median of 2.82. NRW Holdings' overall GF Score™ is 76/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For NRW Holdings (ASX:NWH), the current ROC % is 12.30% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is NRW Holdings (ASX:NWH) Overvalued in 2026?

Based on GuruFocus' analysis, NRW Holdings stock appears to be overvalued. The current stock price of A$7.20 is trading 63.6% above its estimated GF Value™ of A$4.40. GuruFocus considers NRW Holdings to be Significantly Overvalued.

Key valuation signals for ASX:NWH:

  • ROC %: 12.30%
  • GF Value™: A$4.40 vs. price of A$7.20 (63.6% above fair value)
  • GF Score™: 76/100 with 4 warning signs
  • Industry Position: 336.2% above the Conglomerates median

No single metric tells the full story. See the ASX:NWH stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


NRW Holdings Business Description

Other Exchanges 3NR:Germany
Address 181 Great Eastern Highway, Belmont, Perth, WA, AUS, 6104
NRW Holdings Ltd is a provider of diversified contract services to the resources and infrastructure sectors. The company's operating segment includes Civil; Mining and Minerals, Energy & Technologies. It generates maximum revenue from the Mining segment. The Mining business specialises in mine management, contract mining, load and haul, dragline operations, drill and blast, coal handling prep plants, maintenance services, and the fabrication of water and service vehicles.
76GF Score

Get the complete analysis for ASX:NWH

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

A$7.20
Price
A$4.40
GF Value