GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Bangkok Ranch PCL (BKK:BR) » Definitions » ROC %

Bangkok Ranch PCL (BKK:BR) ROC % : 5.48% (As of Dec. 2023)


View and export this data going back to 2015. Start your Free Trial

What is Bangkok Ranch PCL ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Bangkok Ranch PCL's annualized return on capital (ROC %) for the quarter that ended in Dec. 2023 was 5.48%.

As of today (2024-05-02), Bangkok Ranch PCL's WACC % is 4.94%. Bangkok Ranch PCL's ROC % is 4.37% (calculated using TTM income statement data). Bangkok Ranch PCL earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Bangkok Ranch PCL ROC % Historical Data

The historical data trend for Bangkok Ranch PCL's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Bangkok Ranch PCL ROC % Chart

Bangkok Ranch PCL Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.16 0.03 1.65 4.97 4.64

Bangkok Ranch PCL Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.77 4.23 4.18 3.42 5.48

Bangkok Ranch PCL ROC % Calculation

Bangkok Ranch PCL's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=705.008 * ( 1 - 31.54% )/( (10109.875 + 10683.444)/ 2 )
=482.6484768/10396.6595
=4.64 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=10621.716 - 646.226 - ( 542.647 - max(0, 2872.408 - 2738.023+542.647))
=10109.875

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=10767.538 - 515.601 - ( 291.362 - max(0, 3176.412 - 2744.905+291.362))
=10683.444

Bangkok Ranch PCL's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2023 is calculated as:

ROC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=834.792 * ( 1 - 29.79% )/( (10713.449 + 10683.444)/ 2 )
=586.1074632/10698.4465
=5.48 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=10893.605 - 513.909 - ( 381.632 - max(0, 3182.492 - 2848.739+381.632))
=10713.449

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=10767.538 - 515.601 - ( 291.362 - max(0, 3176.412 - 2744.905+291.362))
=10683.444

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Bangkok Ranch PCL  (BKK:BR) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Bangkok Ranch PCL's WACC % is 4.94%. Bangkok Ranch PCL's ROC % is 4.37% (calculated using TTM income statement data). Bangkok Ranch PCL earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Bangkok Ranch PCL ROC % Related Terms

Thank you for viewing the detailed overview of Bangkok Ranch PCL's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Bangkok Ranch PCL (BKK:BR) Business Description

Traded in Other Exchanges
N/A
Address
Sai Langwatbangpleeyainai Road, No. 18/1 Moo 12, Bangpleeyai, Bangplee, Samutprakarn, THA, 10540
Bangkok Ranch PCL is engaged in the production of animal feed, farms for breeding and raising ducks for meat, duck slaughtering and the production of processed foods and by-products for distribution in local and overseas markets. The company runs the duck farms, hatcheries, feed mills and distribution center located in Chonburi, Rayong, Singburi, Udonthani, Petchabun, Sa Kaeo, Chachoengsao and Chiang Mai. Its segments include Animal feed, duck farm, hatchery, duck slaughterhouse & by-products and food products in Thailand; International business center; Duck farm, duck slaughterhouse and duck meat trading in the Netherlands; and Duck meat trading in Singapore and Hong Kong SAR. It derives key income from Animal feed, duck farm, hatchery, duck slaughterhouse & by-products and food products.