GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Retail - Defensive » Pluk Phak Praw Rak Mae PCL (BKK:OKJ) » Definitions » ROC %

Pluk Phak Praw Rak Mae PCL (BKK:OKJ) ROC % : 16.37% (As of Dec. 2024)


View and export this data going back to 2024. Start your Free Trial

What is Pluk Phak Praw Rak Mae PCL ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Pluk Phak Praw Rak Mae PCL's annualized return on capital (ROC %) for the quarter that ended in Dec. 2024 was 16.37%.

As of today (2025-03-19), Pluk Phak Praw Rak Mae PCL's WACC % is 9.77%. Pluk Phak Praw Rak Mae PCL's ROC % is 17.11% (calculated using TTM income statement data). Pluk Phak Praw Rak Mae PCL generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Pluk Phak Praw Rak Mae PCL ROC % Historical Data

The historical data trend for Pluk Phak Praw Rak Mae PCL's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Pluk Phak Praw Rak Mae PCL ROC % Chart

Pluk Phak Praw Rak Mae PCL Annual Data
Trend Dec22 Dec23 Dec24
ROC %
4.99 14.07 16.49

Pluk Phak Praw Rak Mae PCL Semi-Annual Data
Dec22 Jun23 Dec23 Jun24 Dec24
ROC % - 15.94 12.50 18.59 16.37

Pluk Phak Praw Rak Mae PCL ROC % Calculation

Pluk Phak Praw Rak Mae PCL's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2024 is calculated as:

ROC % (A: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2023 ) + Invested Capital (A: Dec. 2024 ))/ count )
=269.539 * ( 1 - 18.89% )/( (1201.314 + 1449.664)/ 2 )
=218.6230829/1325.489
=16.49 %

where

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1349.931 - 257.931 - ( 194.048 - max(0, 426.714 - 317.4+194.048))
=1201.314

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2690.763 - 376.279 - ( 1198.719 - max(0, 547.319 - 1412.139+1198.719))
=1449.664

Pluk Phak Praw Rak Mae PCL's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2024 is calculated as:

ROC % (Q: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Dec. 2024 ))/ count )
=265.096 * ( 1 - 18.68% )/( (1183.366 + 1449.664)/ 2 )
=215.5760672/1316.515
=16.37 %

where

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1338.852 - 221.773 - ( 190.185 - max(0, 394.694 - 328.407+190.185))
=1183.366

Invested Capital(Q: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2690.763 - 376.279 - ( 1198.719 - max(0, 547.319 - 1412.139+1198.719))
=1449.664

Note: The Operating Income data used here is two times the semi-annual (Dec. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Pluk Phak Praw Rak Mae PCL  (BKK:OKJ) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Pluk Phak Praw Rak Mae PCL's WACC % is 9.77%. Pluk Phak Praw Rak Mae PCL's ROC % is 17.11% (calculated using TTM income statement data). Pluk Phak Praw Rak Mae PCL generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Pluk Phak Praw Rak Mae PCL ROC % Related Terms

Thank you for viewing the detailed overview of Pluk Phak Praw Rak Mae PCL's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Pluk Phak Praw Rak Mae PCL Business Description

Traded in Other Exchanges
Address
411 Village No. 2, Nong Chom Subdistrict, San Sai District, Chiang Mai Province, Chiang Mai, THA, 50210
Pluk Phak Praw Rak Mae PCL is a Thailand-based company. The Company is principally engaged in sales of food, beverages, and health products. The Company also focuses on cultivating organic vegetables and fruits and offering high-quality organic food and beverages for customers' health and well-being. Its Food service and sales business under the brand Oh Ka Jhu, which sells various types of health food and beverages such as salads, steaks, soups, spaghetti, single dish meals, desserts, vegetable and fruit juices, bakery, and snacks.

Pluk Phak Praw Rak Mae PCL Headlines

No Headlines