Thai Agro Energy PCL (BKK:TAE) ROC %: 16.54% (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:TAE Thai Agro Energy PCL BKK:TAE
43 GF Score
Price ฿1.66
GF Value ฿0.72
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Thai Agro Energy PCL ROC %?

Thai Agro Energy PCL BKK:TAE -1.19% 43 ROC % is 16.54% as of Mar. 2026. GuruFocus rates BKK:TAE with a GF Score™ of 43/100 and a GF Value™ of ฿0.72 (Significantly Overvalued). The stock has 6 warning signs investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Thai Agro Energy PCL's annualized return on capital (ROC %) for the quarter that ended in Mar. 2026 was 16.54%.

As of today (2026-08-03), Thai Agro Energy PCL's WACC % is 5.24%. Thai Agro Energy PCL's ROC % is 4.86% (calculated using TTM income statement data). Thai Agro Energy PCL earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Thai Agro Energy PCL  (BKK:TAE) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Thai Agro Energy PCL's WACC % is 5.24%. Thai Agro Energy PCL's ROC % is 4.86% (calculated using TTM income statement data). Thai Agro Energy PCL earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Thai Agro Energy PCL ROC % Related Terms


Thai Agro Energy PCL ROC % Historical Data

* Premium members only.

The historical data trend for Thai Agro Energy PCL's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Thai Agro Energy PCL ROC % Chart

Thai Agro Energy PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.76 -0.95 2.11 2.04 1.11

Thai Agro Energy PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.19 -1.28 0.46 3.86 16.54
BKK:TAE
43GF Score
Thai Agro Energy PCL BKK:TAE
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Thai Agro Energy PCL ROC % Calculation

Thai Agro Energy PCL's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=45.915 * ( 1 - 15.63% )/( (3517.306 + 3438.511)/ 2 )
=38.7384855/3477.9085
=1.11 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2900.681 - 40.39 - ( 39.467 - max(0, 1096.105 - 439.09+39.467))
=3517.306

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2875.545 - 56.689 - ( 30.015 - max(0, 1180.977 - 561.322+30.015))
=3438.511

Thai Agro Energy PCL's annualized Return on Capital (ROC %) for the quarter that ended in Mar. 2026 is calculated as:

ROC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=635.792 * ( 1 - 14.29% )/( (3438.511 + 3151.588)/ 2 )
=544.9373232/3295.0495
=16.54 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2875.545 - 56.689 - ( 30.015 - max(0, 1180.977 - 561.322+30.015))
=3438.511

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2828.09 - 113.209 - ( 20.871 - max(0, 1008.391 - 571.684+20.871))
=3151.588

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 16.54% mean?
Thai Agro Energy PCL (BKK:TAE) has a ROC % of 16.54% as of Mar. 2026. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Thai Agro Energy PCL and its competitors.
Is Thai Agro Energy PCL's ROC % too high?
Thai Agro Energy PCL's current ROC % is 16.54%. The Chemicals industry median ROC % is 4.51. Thai Agro Energy PCL's value of 16.54% is 266.7% above this industry median. Overall, Thai Agro Energy PCL has a GF Score™ of 43/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Thai Agro Energy PCL's ROC % compare to DOW?
Thai Agro Energy PCL's ROC % of 16.54% can be compared against companies in the Chemicals industry. The industry median ROC % is 4.51. Thai Agro Energy PCL's value of 16.54% is 266.7% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a Chemicals company?
The median ROC % among Chemicals companies is 4.51, based on 1,581 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Thai Agro Energy PCL's current ROC % of 16.54% is 266.7% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Thai Agro Energy PCL and its competitors. For the Chemicals industry, the median ROC % is 4.51 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Thai Agro Energy PCL's current ROC % is 16.54%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Thai Agro Energy PCL stock overvalued right now?
Based on GuruFocus' analysis, Thai Agro Energy PCL (BKK:TAE) is currently considered Significantly Overvalued. The stock's GF Value™ is ฿0.72, compared to a current price of ฿1.66 — trading 130.6% above its estimated fair value. The current ROC % is 16.54% and 266.7% above the Chemicals industry median of 4.51. Thai Agro Energy PCL's overall GF Score™ is 43/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For Thai Agro Energy PCL (BKK:TAE), the current ROC % is 16.54% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Thai Agro Energy PCL (BKK:TAE) Overvalued in 2026?

Based on GuruFocus' analysis, Thai Agro Energy PCL stock appears to be overvalued. The current stock price of ฿1.66 is trading 130.6% above its estimated GF Value™ of ฿0.72. GuruFocus considers Thai Agro Energy PCL to be Significantly Overvalued.

Key valuation signals for BKK:TAE:

  • ROC %: 16.54%
  • GF Value™: ฿0.72 vs. price of ฿1.66 (130.6% above fair value)
  • GF Score™: 43/100 with 6 warning signs
  • Industry Position: 266.7% above the Chemicals median

No single metric tells the full story. See the BKK:TAE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Thai Agro Energy PCL Business Description

Address Ploenchit Road, 888/114, Mahatun Plaza Building, 11th Floor, Lumpini, Pathumwan, Bangkok, THA, 10330
Thai Agro Energy PCL is an ethanol producer. The company is engaged in the production and distribution of ethanol out of its Thailand-based plants located across multiple states. It sells ethanol to various oil companies as an additive for gasohol production while generating majority of its revenues from the Thailand market. The company has two reportable segments, which consist of ethanol segment and soil conditioner segment. It derives maximum revenue from Ethanol segment. Geographically, the company operates in Thailand, India, and China.
43GF Score

Get the complete analysis for BKK:TAE

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿1.66
Price
฿0.72
GF Value