Thanapiriya PCL (BKK:TNP-F) ROC %: 19.79% (As of Dec. 2025)


What is Thanapiriya PCL ROC %?

Thanapiriya PCL BKK:TNP-F 99 ROC % is 19.79% as of Dec. 2025. GuruFocus rates BKK:TNP-F with a GF Score™ of 99/100. The stock has 1 warning sign investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Thanapiriya PCL's annualized return on capital (ROC %) for the quarter that ended in Dec. 2025 was 19.79%.

As of today (2026-07-03), Thanapiriya PCL's WACC % is 9.73%. Thanapiriya PCL's ROC % is 16.95% (calculated using TTM income statement data). Thanapiriya PCL generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Thanapiriya PCL  (BKK:TNP-F) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Thanapiriya PCL's WACC % is 9.73%. Thanapiriya PCL's ROC % is 16.95% (calculated using TTM income statement data). Thanapiriya PCL generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Thanapiriya PCL ROC % Related Terms


Thanapiriya PCL ROC % Historical Data

* Premium members only.

The historical data trend for Thanapiriya PCL's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Thanapiriya PCL ROC % Chart

Thanapiriya PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 23.81 16.16 15.11 16.55 17.24

Thanapiriya PCL Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 17.64 16.79 16.11 14.76 19.79

Thanapiriya PCL ROC % Calculation

Thanapiriya PCL's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=267.207 * ( 1 - 19.49% )/( (1198.207 + 1296.762)/ 2 )
=215.1283557/1247.4845
=17.24 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1566.864 - 238.643 - ( 130.014 - max(0, 283.341 - 605.284+130.014))
=1198.207

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1808.082 - 286.968 - ( 224.352 - max(0, 373.467 - 752.383+224.352))
=1296.762

Thanapiriya PCL's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=321.588 * ( 1 - 19.46% )/( (1320.431 + 1296.762)/ 2 )
=259.0069752/1308.5965
=19.79 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1623.597 - 235.191 - ( 67.975 - max(0, 256.609 - 599.727+67.975))
=1320.431

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1808.082 - 286.968 - ( 224.352 - max(0, 373.467 - 752.383+224.352))
=1296.762

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 19.79% mean?
Thanapiriya PCL (BKK:TNP-F) has a ROC % of 19.79% as of Dec. 2025. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Thanapiriya PCL and its competitors.
Is Thanapiriya PCL's ROC % too high?
Thanapiriya PCL's current ROC % is 19.79%. The Retail - Defensive industry median ROC % is 5.71. Thanapiriya PCL's value of 19.79% is 246.6% above this industry median. Overall, Thanapiriya PCL has a GF Score™ of 99/100, reflecting its overall financial health beyond just this single metric.
How does Thanapiriya PCL's ROC % compare to KR and SFM?
Thanapiriya PCL's ROC % of 19.79% can be compared against companies in the Retail - Defensive industry. The industry median ROC % is 5.71. Thanapiriya PCL's value of 19.79% is 246.6% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a Retail - Defensive company?
The median ROC % among Retail - Defensive companies is 5.71, based on 307 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Thanapiriya PCL's current ROC % of 19.79% is 246.6% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Thanapiriya PCL and its competitors. For the Retail - Defensive industry, the median ROC % is 5.71 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Thanapiriya PCL's current ROC % is 19.79%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Thanapiriya PCL stock overvalued right now?
Thanapiriya PCL (BKK:TNP-F) has a current ROC % of 19.79%. The current ROC % is 19.79% and 246.6% above the Retail - Defensive industry median of 5.71. Thanapiriya PCL's overall GF Score™ is 99/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For Thanapiriya PCL (BKK:TNP-F), the current ROC % is 19.79% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Thanapiriya PCL Business Description

Other Exchanges TNP:Thailand
Address 329, Moo 8, Ban Du Sub-district, Muang Chiangrai District, Chiangrai, THA, 57100
Thanapiriya PCL is engaged in the retail and wholesale business of consumer goods. The company operates retail and wholesale superstores excluding fresh food through its supermarkets under the brand Thanapiriya. It generates revenue from sales and services through its branches and head office in Thailand.