Madison Air Solutions (FRA:05K) ROC %: 6.50% (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:05K Madison Air Solutions Corp FRA:05K
22 GF Score
Price €20.00
! 3 Warning Signs
View Full Analysis

What is Madison Air Solutions ROC %?

Madison Air Solutions FRA:05K -0.50% 22 ROC % is 6.50% as of Jun. 2026. GuruFocus rates FRA:05K with a GF Score™ of 22/100. The stock has 3 warning signs investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Madison Air Solutions's annualized return on capital (ROC %) for the quarter that ended in Jun. 2026 was 6.50%.

As of today (2026-09-18), Madison Air Solutions's WACC % is 9.23%. Madison Air Solutions's ROC % is 3.05% (calculated using TTM income statement data). Madison Air Solutions earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Madison Air Solutions  (FRA:05K) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Madison Air Solutions's WACC % is 9.23%. Madison Air Solutions's ROC % is 3.05% (calculated using TTM income statement data). Madison Air Solutions earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Madison Air Solutions ROC % Related Terms


Madison Air Solutions ROC % Historical Data

* Premium members only.

The historical data trend for Madison Air Solutions's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Madison Air Solutions ROC % Chart

Madison Air Solutions Annual Data
Trend Dec23 Dec24 Dec25
ROC %
4.19 7.76 5.29

Madison Air Solutions Quarterly Data
Dec23 Dec24 Mar25 Jun25 Dec25 Mar26 Jun26
ROC % Get a 7-Day Free Trial 7.60 0.00 0.00 5.84 6.50
FRA:05K
22GF Score
Madison Air Solutions Corp FRA:05K
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Madison Air Solutions ROC % Calculation

Madison Air Solutions's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=428.366 * ( 1 - 32.72% )/( (4513.139 + 6382.966)/ 2 )
=288.2046448/5448.0525
=5.29 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5207.615 - 294.14 - ( 400.336 - max(0, 498.415 - 1100.256+400.336))
=4513.139

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6981.023 - 420.083 - ( 177.974 - max(0, 531.7 - 967.924+177.974))
=6382.966

Madison Air Solutions's annualized Return on Capital (ROC %) for the quarter that ended in Jun. 2026 is calculated as:

ROC % (Q: Jun. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Mar. 2026 ) + Invested Capital (Q: Jun. 2026 ))/ count )
=680.164 * ( 1 - 36.54% )/( (6609.379 + 6669.886)/ 2 )
=431.6320744/6639.6325
=6.50 %

where

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7187.458 - 380.34 - ( 197.739 - max(0, 627.038 - 1109.881+197.739))
=6609.379

Invested Capital(Q: Jun. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7244.502 - 347.374 - ( 227.242 - max(0, 652.736 - 1189.073+227.242))
=6669.886

Note: The Operating Income data used here is four times the quarterly (Jun. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 6.50% mean?
Madison Air Solutions (FRA:05K) has a ROC % of 6.50% as of Jun. 2026. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Madison Air Solutions and its competitors.
Is Madison Air Solutions' ROC % too high?
Madison Air Solutions' current ROC % is 6.50%. The Construction industry median ROC % is 4.79. Madison Air Solutions' value of 6.50% is 35.7% above this industry median. Overall, Madison Air Solutions has a GF Score™ of 22/100, reflecting its overall financial health beyond just this single metric.
How does Madison Air Solutions' ROC % compare to LII and CSL?
Madison Air Solutions' ROC % of 6.50% can be compared against companies in the Construction industry. The industry median ROC % is 4.79. Madison Air Solutions' value of 6.50% is 35.7% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a Construction company?
The median ROC % among Construction companies is 4.79, based on 1,769 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Madison Air Solutions's current ROC % of 6.50% is 35.7% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Madison Air Solutions and its competitors. For the Construction industry, the median ROC % is 4.79 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Madison Air Solutions's current ROC % is 6.50%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Madison Air Solutions stock overvalued right now?
Madison Air Solutions (FRA:05K) has a current ROC % of 6.50%. The current ROC % is 6.50% and 35.7% above the Construction industry median of 4.79. Madison Air Solutions' overall GF Score™ is 22/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For Madison Air Solutions (FRA:05K), the current ROC % is 6.50% as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Madison Air Solutions Business Description

Other Exchanges MAIR:USA
Address 444 West Lake Street, Suite 4460, Chicago, IL, USA, 60606
Madison Air Solutions Corp is an HVAC and indoor air-quality technology company. Its segments are Commercial and Residential. It generates the majority of its revenue from the Commercial segment, which includes Commercial businesses that deliver well-engineered, custom, and semi-custom air quality systems to support process control, regulatory compliance, energy efficiency, and productivity in mission-critical environments; and the Residential segment, anchored by trusted brands like AprilAire, Broan-NuTone, Zephyr, and Others. Its geographic areas are the U.S, the Americas, Europe, and Other. The group generates the majority of its revenue from the U.S market.
22GF Score

Get the complete analysis for FRA:05K

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€20.00
Price