CSSC Offshore & Marine Engineering (Group) Co (FRA:GSZ) ROC % : 0.45% (As of Sep. 2024)

View and export this data going back to 2007. Start your Free Trial

What is CSSC Offshore & Marine Engineering (Group) Co ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. CSSC Offshore & Marine Engineering (Group) Co's annualized return on capital (ROC %) for the quarter that ended in Sep. 2024 was 0.45%.

As of today (2024-12-11), CSSC Offshore & Marine Engineering (Group) Co's WACC % is 6.56%. CSSC Offshore & Marine Engineering (Group) Co's ROC % is -0.15% (calculated using TTM income statement data). CSSC Offshore & Marine Engineering (Group) Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.

CSSC Offshore & Marine Engineering (Group) Co ROC % Historical Data

The historical data trend for CSSC Offshore & Marine Engineering (Group) Co's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CSSC Offshore & Marine Engineering (Group) Co ROC % Chart

CSSC Offshore & Marine Engineering (Group) Co Annual Data

Trend

Dec14

Dec15

Dec16

Dec17

Dec18

Dec19

Dec20

Dec21

Dec22

Dec23

ROC %

Get a 7-Day Free Trial

-2.05

-0.60

0.16

-0.70

-0.64

CSSC Offshore & Marine Engineering (Group) Co Quarterly Data
	Dec19	Mar20	Jun20	Sep20	Dec20	Mar21	Jun21	Sep21	Dec21	Mar22	Jun22	Sep22	Dec22	Mar23	Jun23	Sep23	Dec23	Mar24	Jun24	Sep24
ROC %	Get a 7-Day Free Trial															-0.84	-0.43	-0.21	-0.11	0.45

CSSC Offshore & Marine Engineering (Group) Co ROC % Calculation

CSSC Offshore & Marine Engineering (Group) Co's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

	ROC % (A: Dec. 2023 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (A: Dec. 2022 )	+	Invested Capital (A: Dec. 2023 ))	/ count )
=	-31.748 * ( 1 - -0.16% )	/	( (5029.96	+	4937.5)	/ 2 )
=	-31.7987968	/	4983.73
=	-0.64 %

where

	Invested Capital		(A: Dec. 2022 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	6297.445	-	1066.574	-	( 2009.897	-	max(0, 3298.638	-	3499.549	+	2009.897	))
=	5029.96

	Invested Capital		(A: Dec. 2023 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	6532.158	-	1165.58	-	( 2110.317	-	max(0, 3401.487	-	3830.565	+	2110.317	))
=	4937.5

CSSC Offshore & Marine Engineering (Group) Co's annualized Return on Capital (ROC %) for the quarter that ended in Sep. 2024 is calculated as:

	ROC % (Q: Sep. 2024 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (Q: Jun. 2024 )	+	Invested Capital (Q: Sep. 2024 ))	/ count )
=	16.64 * ( 1 - -29.06% )	/	( (4710.79	+	4878.186)	/ 2 )
=	21.475584	/	4794.488
=	0.45 %

where

	Invested Capital		(Q: Jun. 2024 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	6416.29	-	868.566	-	( 1492.709	-	max(0, 2709.17	-	3546.104	+	1492.709	))
=	4710.79

	Invested Capital		(Q: Sep. 2024 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	6578.052	-	954.431	-	( 1565.192	-	max(0, 2968.229	-	3713.664	+	1565.192	))
=	4878.186

Note: The Operating Income data used here is four times the quarterly (Sep. 2024) data.

CSSC Offshore & Marine Engineering (Group) Co (FRA:GSZ) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, CSSC Offshore & Marine Engineering (Group) Co's WACC % is 6.56%. CSSC Offshore & Marine Engineering (Group) Co's ROC % is -0.15% (calculated using TTM income statement data). CSSC Offshore & Marine Engineering (Group) Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

CSSC Offshore & Marine Engineering (Group) Co ROC % Related Terms

Thank you for viewing the detailed overview of CSSC Offshore & Marine Engineering (Group) Co's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.

CSSC Offshore & Marine Engineering (Group) Co Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Industrials » Aerospace & Defense » CSSC Offshore & Marine Engineering (Group) Co Ltd (FRA:GSZ) » Definitions » ROC %

Comparable Companies

Traded in Other Exchanges

00317:Hong Kong GSZ:Germany 600685:China

Address

No. 137 Gexin Road, 15th Floor, Marine Tower, Shipping Building, Haizhu District, Guangdong Province, Guangzhou, CHN, 510250

Website

http://comec.cssc.net.cn

CSSC Offshore & Marine Engineering (Group) Co Ltd manufactures military and civil ships and conducts off-shore engineering. The functions of the boats have a wide range, including military, patrol, rescue, and transportation. Multiple subsidiaries allow the company to produce multiple ships and supply customized maintenance for clients. The company operates through the following business segments: Shipbuilding and related business which generates key revenue, Steel Structure engineering, Ship maintenance, and others.

CSSC Offshore & Marine Engineering (Group) Co Headlines

No Headlines