Shionogi (FRA:SH0) ROC %: 4.56% (As of Mar. 2026)


FRA:SH0 Shionogi & Co Ltd FRA:SH0
93 GF Score
Price €14.63
GF Value €15.06
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Shionogi ROC %?

Shionogi FRA:SH0 +0.72% 93 ROC % is 4.56% as of Mar. 2026. GuruFocus rates FRA:SH0 with a GF Score™ of 93/100 and a GF Value™ of €15.06 (Fairly Valued). The stock has 2 warning signs investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Shionogi's annualized return on capital (ROC %) for the quarter that ended in Mar. 2026 was 4.56%.

As of today (2026-06-24), Shionogi's WACC % is 3.28%. Shionogi's ROC % is 12.08% (calculated using TTM income statement data). Shionogi generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Shionogi  (FRA:SH0) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Shionogi's WACC % is 3.28%. Shionogi's ROC % is 12.08% (calculated using TTM income statement data). Shionogi generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Shionogi ROC % Related Terms


Shionogi ROC % Historical Data

* Premium members only.

The historical data trend for Shionogi's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shionogi ROC % Chart

Shionogi Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 16.53 17.75 15.57 16.00 9.50

Shionogi Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.08 13.02 13.61 22.15 4.56
FRA:SH0
93GF Score
Shionogi & Co Ltd FRA:SH0
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shionogi ROC % Calculation

Shionogi's annualized Return on Capital (ROC %) for the fiscal year that ended in Mar. 2026 is calculated as:

ROC % (A: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Mar. 2025 ) + Invested Capital (A: Mar. 2026 ))/ count )
=908.84 * ( 1 - 13.81% )/( (5303.055 + 11190.815)/ 2 )
=783.329196/8246.935
=9.50 %

where

Invested Capital(A: Mar. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=9527.846 - 223.267 - ( 4001.524 - max(0, 802.962 - 5327.579+4001.524))
=5303.055

Invested Capital(A: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=14046.853 - 223.66 - ( 5571.845 - max(0, 4510.428 - 7142.806+5571.845))
=11190.815

Shionogi's annualized Return on Capital (ROC %) for the quarter that ended in Mar. 2026 is calculated as:

ROC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=393.028 * ( 1 - 0% )/( (6033.841 + 11190.815)/ 2 )
=393.028/8612.328
=4.56 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=9464.849 - 183.491 - ( 3247.517 - max(0, 857.752 - 5010.126+3247.517))
=6033.841

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=14046.853 - 223.66 - ( 5571.845 - max(0, 4510.428 - 7142.806+5571.845))
=11190.815

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 4.56% mean?
Shionogi (FRA:SH0) has a ROC % of 4.56% as of Mar. 2026. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Shionogi and its competitors.
Is Shionogi's ROC % too high?
Shionogi's current ROC % is 4.56%. The Drug Manufacturers industry median ROC % is 4.44. Shionogi's value of 4.56% is 2.7% above this industry median. Overall, Shionogi has a GF Score™ of 93/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Shionogi's ROC % compare to ZTS?
Shionogi's ROC % of 4.56% can be compared against companies in the Drug Manufacturers industry. The industry median ROC % is 4.44. Shionogi's value of 4.56% is 2.7% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a Drug Manufacturers company?
The median ROC % among Drug Manufacturers companies is 4.44, based on 985 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Shionogi's current ROC % of 4.56% is 2.7% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Shionogi and its competitors. For the Drug Manufacturers industry, the median ROC % is 4.44 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Shionogi's current ROC % is 4.56%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shionogi stock overvalued right now?
Based on GuruFocus' analysis, Shionogi (FRA:SH0) is currently considered Fairly Valued. The stock's GF Value™ is €15.06, compared to a current price of €14.63 — trading 2.9% below its estimated fair value. The current ROC % is 4.56% and 2.7% above the Drug Manufacturers industry median of 4.44. Shionogi's overall GF Score™ is 93/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For Shionogi (FRA:SH0), the current ROC % is 4.56% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shionogi (FRA:SH0) Overvalued in 2026?

Based on GuruFocus' analysis, Shionogi stock appears to be undervalued. The current stock price of €14.63 is trading 2.9% below its estimated GF Value™ of €15.06. GuruFocus considers Shionogi to be Fairly Valued.

Key valuation signals for FRA:SH0:

  • ROC %: 4.56%
  • GF Value™: €15.06 vs. price of €14.63 (2.9% below fair value)
  • GF Score™: 93/100 with 2 warning signs
  • Industry Position: 2.7% above the Drug Manufacturers median

No single metric tells the full story. See the FRA:SH0 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shionogi Business Description

Address 3-1-8 Doshomachi, Chuo-ku, Osaka, JPN, 541-0045
Shionogi & Co Ltd is a specialty and generic drug manufacturing company. The company focuses on the manufacturing and distribution of pharmaceuticals, diagnostic reagents, and medical devices. The company engages in manufacturing, formulation, packaging, and analysis as part of its commercialization research that spans late-stage drug discovery through commercial production. It provides products and services in Japan, Europe, North America, and other regions.
93GF Score

Get the complete analysis for FRA:SH0

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€14.63
Price
€15.06
GF Value