IDT International (HKSE:00167) ROC %: 10.64% (As of Dec. 2025)


HKSE:00167 IDT International Ltd HKSE:00167
33 GF Score
Price HK$7.21
GF Value HK$0.39
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is IDT International ROC %?

IDT International HKSE:00167 -5.13% 33 ROC % is 10.64% as of Dec. 2025. GuruFocus rates HKSE:00167 with a GF Score™ of 33/100 and a GF Value™ of HK$0.39 (Significantly Overvalued). The stock has 5 warning signs investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. IDT International's annualized return on capital (ROC %) for the quarter that ended in Dec. 2025 was 10.64%.

As of today (2026-07-09), IDT International's WACC % is 4.86%. IDT International's ROC % is 2.34% (calculated using TTM income statement data). IDT International earns returns that do not match up to its cost of capital. It will destroy value as it grows.


IDT International  (HKSE:00167) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, IDT International's WACC % is 4.86%. IDT International's ROC % is 2.34% (calculated using TTM income statement data). IDT International earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


IDT International ROC % Related Terms


IDT International ROC % Historical Data

* Premium members only.

The historical data trend for IDT International's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

IDT International ROC % Chart

IDT International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -27.93 -10.58 -3.96 8.92 1.68

IDT International Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -4.23 4.93 10.57 -3.17 10.64
HKSE:00167
33GF Score
IDT International Ltd HKSE:00167
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

IDT International ROC % Calculation

IDT International's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=2.92 * ( 1 - 2.21% )/( (226.672 + 113.79)/ 2 )
=2.855468/170.231
=1.68 %

where

IDT International's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=9.832 * ( 1 - 24.73% )/( (25.322 + 113.79)/ 2 )
=7.4005464/69.556
=10.64 %

where

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 10.64% mean?
IDT International (HKSE:00167) has a ROC % of 10.64% as of Dec. 2025. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on IDT International and its competitors.
Is IDT International's ROC % too high?
IDT International's current ROC % is 10.64%. The Hardware industry median ROC % is 4.12. IDT International's value of 10.64% is 158.3% above this industry median. Overall, IDT International has a GF Score™ of 33/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does IDT International's ROC % compare to AAPL?
IDT International's ROC % of 10.64% can be compared against companies in the Hardware industry. The industry median ROC % is 4.12. IDT International's value of 10.64% is 158.3% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a Hardware company?
The median ROC % among Hardware companies is 4.12, based on 2,442 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. IDT International's current ROC % of 10.64% is 158.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on IDT International and its competitors. For the Hardware industry, the median ROC % is 4.12 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. IDT International's current ROC % is 10.64%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is IDT International stock overvalued right now?
Based on GuruFocus' analysis, IDT International (HKSE:00167) is currently considered Significantly Overvalued. The stock's GF Value™ is HK$0.39, compared to a current price of HK$7.21 — trading 1748.7% above its estimated fair value. The current ROC % is 10.64% and 158.3% above the Hardware industry median of 4.12. IDT International's overall GF Score™ is 33/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For IDT International (HKSE:00167), the current ROC % is 10.64% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is IDT International (HKSE:00167) Overvalued in 2026?

Based on GuruFocus' analysis, IDT International stock appears to be overvalued. The current stock price of HK$7.21 is trading 1748.7% above its estimated GF Value™ of HK$0.39. GuruFocus considers IDT International to be Significantly Overvalued.

Key valuation signals for HKSE:00167:

  • ROC %: 10.64%
  • GF Value™: HK$0.39 vs. price of HK$7.21 (1748.7% above fair value)
  • GF Score™: 33/100 with 5 warning signs
  • Industry Position: 158.3% above the Hardware median

No single metric tells the full story. See the HKSE:00167 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


IDT International Business Description

Address 12 Harcourt Road, Unit 612, 6th Floor, Bank of America Tower, Central, Hong Kong, HKG
IDT International Ltd Company acts as an investment holding company while its subsidiaries are principally engaged in the design, development, manufacture, sales and marketing of various electronic products. The Group has been deeply engaged in the multi-category electronic products sector and possesses extensive experience in market development and product expansion. The Group has only one reportable operating segment. Geographically, the company operates The Chinese Mainland, Asia Pacific (excluding the Chinese Mainland), The United States of America, Europe, and Others. It derives the majority of its revenue from Europe.
33GF Score

Get the complete analysis for HKSE:00167

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$7.21
Price
HK$0.39
GF Value