GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Legend Upstar Holdings Ltd (HKSE:00459) » Definitions » ROC %

Legend Upstar Holdings (HKSE:00459) ROC % : 4.52% (As of Dec. 2023)


View and export this data going back to 2001. Start your Free Trial

What is Legend Upstar Holdings ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Legend Upstar Holdings's annualized return on capital (ROC %) for the quarter that ended in Dec. 2023 was 4.52%.

As of today (2024-05-26), Legend Upstar Holdings's WACC % is 2.62%. Legend Upstar Holdings's ROC % is -1.11% (calculated using TTM income statement data). Legend Upstar Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Legend Upstar Holdings ROC % Historical Data

The historical data trend for Legend Upstar Holdings's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Legend Upstar Holdings ROC % Chart

Legend Upstar Holdings Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.22 3.15 5.15 3.15 -1.08

Legend Upstar Holdings Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.00 1.80 2.42 4.17 4.52

Legend Upstar Holdings ROC % Calculation

Legend Upstar Holdings's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=52.918 * ( 1 - 128.51% )/( (1438.537 + 1349.358)/ 2 )
=-15.0869218/1393.9475
=-1.08 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1820.524 - 169.202 - ( 212.785 - max(0, 241.786 - 692.268+212.785))
=1438.537

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1691.439 - 122.9 - ( 219.181 - max(0, 253.34 - 644.321+219.181))
=1349.358

Legend Upstar Holdings's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2023 is calculated as:

ROC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=42.174 * ( 1 - -42.01% )/( (1302.087 + 1349.358)/ 2 )
=59.8912974/1325.7225
=4.52 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1764.99 - 163.467 - ( 299.436 - max(0, 297.455 - 679.203+299.436))
=1302.087

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1691.439 - 122.9 - ( 219.181 - max(0, 253.34 - 644.321+219.181))
=1349.358

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Legend Upstar Holdings  (HKSE:00459) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Legend Upstar Holdings's WACC % is 2.62%. Legend Upstar Holdings's ROC % is -1.11% (calculated using TTM income statement data). Legend Upstar Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Legend Upstar Holdings ROC % Related Terms

Thank you for viewing the detailed overview of Legend Upstar Holdings's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Legend Upstar Holdings (HKSE:00459) Business Description

Traded in Other Exchanges
N/A
Address
19 Des Voeux Road, Rooms 2505-8, 25th Floor, World-Wide House, Central, Hong Kong, HKG
Legend Upstar Holdings Ltd is an investment holding company. It is engaged in providing property agency services. The company's segments include Property agencies in respect of commercial, and industrial properties, and shops, Properties investment, Credit business, and Securities investment. It generates maximum revenue from the Property agency segment. The sources of the group's revenue are the agency fee, Rental income, interest income from credit business, and interest income from securities investment.
Executives
Luck Gain Holdings Limited 2201 Interest of corporation controlled by you
Wealth Builder Holdings Limited 2101 Beneficial owner
Tang Mei Lai Metty 2202 Interest of your spouse
Wong Kin Yip Freddie 2201 Interest of corporation controlled by you

Legend Upstar Holdings (HKSE:00459) Headlines

No Headlines