Legend Upstar Holdings (HKSE:00459) ROIC %: 3.95% (As of Jun. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:00459 Legend Upstar Holdings Ltd HKSE:00459
25 GF Score
Price HK$0.13
GF Value HK$0.08
! 6 Warning Signs
View Full Analysis

What is Legend Upstar Holdings ROIC %?

Legend Upstar Holdings HKSE:00459 25 ROIC % is 3.95% as of Jun. 2025. GuruFocus rates HKSE:00459 with a GF Score™ of 25/100 and a GF Value™ of HK$0.08. The stock has 6 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Legend Upstar Holdings's annualized return on invested capital (ROIC %) for the quarter that ended in Jun. 2025 was 3.95%.

As of today (2026-08-17), Legend Upstar Holdings's WACC % is 7.79%. Legend Upstar Holdings's ROIC % is 2.17% (calculated using TTM income statement data). Legend Upstar Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Legend Upstar Holdings  (HKSE:00459) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Legend Upstar Holdings's WACC % is 7.79%. Legend Upstar Holdings's ROIC % is 2.17% (calculated using TTM income statement data). Legend Upstar Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Legend Upstar Holdings ROIC % Related Terms


Legend Upstar Holdings ROIC % Historical Data

* Premium members only.

The historical data trend for Legend Upstar Holdings's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Legend Upstar Holdings ROIC % Chart

Legend Upstar Holdings Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.15 5.15 1.94 0.00 2.73

Legend Upstar Holdings Semi-Annual Data
Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.17 2.05 3.95 0.55 3.95

HKSE:00459 vs CBRE, BEKE, CSGP: ROIC % Comparison

For the Real Estate Services subindustry, Legend Upstar Holdings's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Legend Upstar Holdings ROIC % vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Legend Upstar Holdings's ROIC % distribution charts can be found below:

* The bar in red indicates where Legend Upstar Holdings's ROIC % falls into.


HKSE:00459
25GF Score
Legend Upstar Holdings Ltd HKSE:00459
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Legend Upstar Holdings ROIC % Calculation

Legend Upstar Holdings's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2024 is calculated as:

ROIC % (A: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2023 ) + Invested Capital (A: Dec. 2024 ))/ count )
=35.157 * ( 1 - 0% )/( (1349.358 + 1227.831)/ 2 )
=35.157/1288.5945
=2.73 %

where

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1691.439 - 122.9 - ( 219.181 - max(0, 253.34 - 644.321+219.181))
=1349.358

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1635.768 - 121.939 - ( 285.998 - max(0, 281.705 - 652.708+285.998))
=1227.831

Legend Upstar Holdings's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jun. 2025 is calculated as:

ROIC % (Q: Jun. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2024 ) + Invested Capital (Q: Jun. 2025 ))/ count )
=46.61 * ( 1 - 0% )/( (1227.831 + 1130.164)/ 2 )
=46.61/1178.9975
=3.95 %

where

Invested Capital(Q: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1635.768 - 121.939 - ( 285.998 - max(0, 281.705 - 652.708+285.998))
=1227.831

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1539.222 - 199.111 - ( 209.947 - max(0, 222.827 - 597.045+209.947))
=1130.164

Note: The Operating Income data used here is two times the semi-annual (Jun. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 3.95% mean?
Legend Upstar Holdings (HKSE:00459) has a ROIC % of 3.95% as of Jun. 2025. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Legend Upstar Holdings and its competitors.
Is Legend Upstar Holdings' ROIC % too high?
Legend Upstar Holdings' current ROIC % is 3.95%. The Real Estate industry median ROIC % is 2.13. Legend Upstar Holdings' value of 3.95% is 85.4% above this industry median. Overall, Legend Upstar Holdings has a GF Score™ of 25/100, reflecting its overall financial health beyond just this single metric.
How does Legend Upstar Holdings' ROIC % compare to CBRE and BEKE?
Legend Upstar Holdings' ROIC % of 3.95% can be compared against companies in the Real Estate industry. The industry median ROIC % is 2.13. Legend Upstar Holdings' value of 3.95% is 85.4% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Real Estate company?
The median ROIC % among Real Estate companies is 2.13, based on 1,762 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Legend Upstar Holdings's current ROIC % of 3.95% is 85.4% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Legend Upstar Holdings and its competitors. For the Real Estate industry, the median ROIC % is 2.13 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Legend Upstar Holdings's current ROIC % is 3.95%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Legend Upstar Holdings stock overvalued right now?
Legend Upstar Holdings (HKSE:00459) has a current ROIC % of 3.95%. The stock's GF Value™ is HK$0.08, compared to a current price of HK$0.13 — trading 66.3% above its estimated fair value. The current ROIC % is 3.95% and 85.4% above the Real Estate industry median of 2.13. Legend Upstar Holdings' overall GF Score™ is 25/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Legend Upstar Holdings (HKSE:00459), the current ROIC % is 3.95% as of Jun. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Legend Upstar Holdings (HKSE:00459) Overvalued in 2026?

Based on GuruFocus' analysis, Legend Upstar Holdings stock appears to be overvalued. The current stock price of HK$0.13 is trading 66.3% above its estimated GF Value™ of HK$0.08.

Key valuation signals for HKSE:00459:

  • ROIC %: 3.95%
  • GF Value™: HK$0.08 vs. price of HK$0.13 (66.3% above fair value)
  • GF Score™: 25/100 with 6 warning signs
  • Industry Position: 85.4% above the Real Estate median

No single metric tells the full story. See the HKSE:00459 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Legend Upstar Holdings Business Description

Address 19 Des Voeux Road, Rooms 2505-8, 25th Floor, World-Wide House, Central, Hong Kong, HKG
Legend Upstar Holdings Ltd is an investment holding company. Its segments include property agency that consists of Commercial properties, Industrial properties, Shops, Properties investment, Credit business, and Others. The company operates its business located in Hong Kong, which comprises property agency businesses for commercial and industrial properties and shops, properties investment, credit business and securities investment.
25GF Score

Get the complete analysis for HKSE:00459

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$0.13
Price
HK$0.08
GF Value