Huayu Expressway Group (HKSE:01823) ROC %: -2.12% (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:01823 Huayu Expressway Group Ltd HKSE:01823
39 GF Score
Price HK$1.30
GF Value HK$0.33
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Huayu Expressway Group ROC %?

Huayu Expressway Group HKSE:01823 -0.38% 39 ROC % is -2.12% as of Dec. 2025. GuruFocus rates HKSE:01823 with a GF Score™ of 39/100 and a GF Value™ of HK$0.33 (Significantly Overvalued). The stock has 7 warning signs investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Huayu Expressway Group's annualized return on capital (ROC %) for the quarter that ended in Dec. 2025 was -2.12%.

As of today (2026-08-21), Huayu Expressway Group's WACC % is 3.39%. Huayu Expressway Group's ROC % is -2.05% (calculated using TTM income statement data). Huayu Expressway Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Huayu Expressway Group  (HKSE:01823) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Huayu Expressway Group's WACC % is 3.39%. Huayu Expressway Group's ROC % is -2.05% (calculated using TTM income statement data). Huayu Expressway Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Huayu Expressway Group ROC % Related Terms


Huayu Expressway Group ROC % Historical Data

* Premium members only.

The historical data trend for Huayu Expressway Group's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Huayu Expressway Group ROC % Chart

Huayu Expressway Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.68 2.81 1.39 -1.76 -2.08

Huayu Expressway Group Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.53 0.68 -3.95 -1.84 -2.12
HKSE:01823
39GF Score
Huayu Expressway Group Ltd HKSE:01823
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Huayu Expressway Group ROC % Calculation

Huayu Expressway Group's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=-29.101 * ( 1 - 7.39% )/( (1238.263 + 1353.703)/ 2 )
=-26.9504361/1295.983
=-2.08 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1508.417 - 71.828 - ( 198.326 - max(0, 250.231 - 761.939+198.326))
=1238.263

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1575.041 - 81.244 - ( 140.094 - max(0, 226.542 - 760.632+140.094))
=1353.703

Huayu Expressway Group's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=-34.242 * ( 1 - 17.3% )/( (1324.082 + 1353.703)/ 2 )
=-28.318134/1338.8925
=-2.12 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1523.532 - 69.115 - ( 130.335 - max(0, 220.586 - 760.406+130.335))
=1324.082

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1575.041 - 81.244 - ( 140.094 - max(0, 226.542 - 760.632+140.094))
=1353.703

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of -2.12% mean?
Huayu Expressway Group (HKSE:01823) has a ROC % of -2.12% as of Dec. 2025. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Huayu Expressway Group and its competitors.
Is Huayu Expressway Group's ROC % too high?
Huayu Expressway Group's current ROC % is -2.12%. Overall, Huayu Expressway Group has a GF Score™ of 39/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Huayu Expressway Group's ROC % compare to competitors?
Huayu Expressway Group's ROC % of -2.12% can be compared against companies in the Construction industry. The industry median ROC % is 4.79. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a Construction company?
The median ROC % among Construction companies is 4.79, based on 1,763 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Huayu Expressway Group and its competitors. For the Construction industry, the median ROC % is 4.79 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Huayu Expressway Group's current ROC % is -2.12%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Huayu Expressway Group stock overvalued right now?
Based on GuruFocus' analysis, Huayu Expressway Group (HKSE:01823) is currently considered Significantly Overvalued. The stock's GF Value™ is HK$0.33, compared to a current price of HK$1.30 — trading 292.4% above its estimated fair value. The current ROC % is -2.12%. Huayu Expressway Group's overall GF Score™ is 39/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For Huayu Expressway Group (HKSE:01823), the current ROC % is -2.12% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Huayu Expressway Group (HKSE:01823) Overvalued in 2026?

Based on GuruFocus' analysis, Huayu Expressway Group stock appears to be overvalued. The current stock price of HK$1.30 is trading 292.4% above its estimated GF Value™ of HK$0.33. GuruFocus considers Huayu Expressway Group to be Significantly Overvalued.

Key valuation signals for HKSE:01823:

  • ROC %: -2.12%
  • GF Value™: HK$0.33 vs. price of HK$1.30 (292.4% above fair value)
  • GF Score™: 39/100 with 7 warning signs

No single metric tells the full story. See the HKSE:01823 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Huayu Expressway Group Business Description

Address 89 Queensway, Lippo Centre, Unit 1205, 12th Floor, Tower 1, Hong Kong, HKG
Huayu Expressway Group Ltd is principally engaged in the construction, operation and management of the Qing Ping Expressway in the PRC. It also engages in the trading business of liquor and spirits in collaboration with the Kweichow Moutai Group and is the sole distributor of the Huamaojiu (liquor brand), as well as engages in winemaking and its other related businesses. It has two reportable segments Qing Ping Expressway, construction, operation and management of the Qing Ping Expressway; and Liquor and spirits, mainly distribution of Huamaojiu. The majority of the revenue comes from the Liquor and spirits segment. The company has presence in a single geographical region, which is Mainland China.
39GF Score

Get the complete analysis for HKSE:01823

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$1.30
Price
HK$0.33
GF Value