GURUFOCUS.COM » STOCK LIST » Technology » Software » AInnovation Technology Group Co Ltd (HKSE:02121) » Definitions » ROC %

AInnovation Technology Group Co (HKSE:02121) ROC % : -16.34% (As of Jun. 2024)


View and export this data going back to 2022. Start your Free Trial

What is AInnovation Technology Group Co ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. AInnovation Technology Group Co's annualized return on capital (ROC %) for the quarter that ended in Jun. 2024 was -16.34%.

As of today (2025-04-05), AInnovation Technology Group Co's WACC % is 5.57%. AInnovation Technology Group Co's ROC % is -27.29% (calculated using TTM income statement data). AInnovation Technology Group Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


AInnovation Technology Group Co ROC % Historical Data

The historical data trend for AInnovation Technology Group Co's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

AInnovation Technology Group Co ROC % Chart

AInnovation Technology Group Co Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROC %
Get a 7-Day Free Trial -225.25 -151.45 -192.31 -46.17 -34.28

AInnovation Technology Group Co Semi-Annual Data
Dec19 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24
ROC % Get a 7-Day Free Trial Premium Member Only -54.22 -21.38 -28.47 -36.90 -16.34

AInnovation Technology Group Co ROC % Calculation

AInnovation Technology Group Co's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-464.976 * ( 1 - 1.6% )/( (1172.23 + 1497.129)/ 2 )
=-457.536384/1334.6795
=-34.28 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3649.923 - 463.145 - ( 2014.548 - max(0, 807.729 - 2998.529+2014.548))
=1172.23

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3597.61 - 512.703 - ( 1587.778 - max(0, 946.63 - 2727.072+1587.778))
=1497.129

AInnovation Technology Group Co's annualized Return on Capital (ROC %) for the quarter that ended in Jun. 2024 is calculated as:

ROC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=-230.912 * ( 1 - 1.24% )/( (1497.129 + 1294.814)/ 2 )
=-228.0486912/1395.9715
=-16.34 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3597.61 - 512.703 - ( 1587.778 - max(0, 946.63 - 2727.072+1587.778))
=1497.129

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3301.71 - 508.673 - ( 1498.223 - max(0, 835.32 - 2491.281+1498.223))
=1294.814

Note: The Operating Income data used here is two times the semi-annual (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


AInnovation Technology Group Co  (HKSE:02121) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, AInnovation Technology Group Co's WACC % is 5.57%. AInnovation Technology Group Co's ROC % is -27.29% (calculated using TTM income statement data). AInnovation Technology Group Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


AInnovation Technology Group Co ROC % Related Terms

Thank you for viewing the detailed overview of AInnovation Technology Group Co's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


AInnovation Technology Group Co Business Description

Traded in Other Exchanges
N/A
Address
No. 939 Zhenwu Road, Room 501 Block A, Haier International Plaza, Economic Development Zone, Jimo District, Qingdao, Shandong, CHN
AInnovation Technology Group Co Ltd is a enterprise-level AI solution provider and "AI+manufacturing" solution provider in China. The company is using cutting-edge artificial intelligence technology to provide enterprises with AI products and solutions, including AI platforms, algorithms, software and AI-enabled equipment, to improve customer operational efficiency and business value and achieve digital transformation. AInnovation focuses on AI+manufacturing and focuses on building five key business themes of industrial software, digital intelligence software, industrial logistics, intelligent equipment, and industrial sustainability It has developed "MMOC artificial intelligence technology platform" and "AInnoGC industrial large model technology platform" for industry application.
Executives
China International Capital Corporation Limited 2201 Interest of corporation controlled by you
Cicc Alpha (beijing) Private Equity Investment Fund Management Co., Ltd. 2201 Interest of corporation controlled by you
Xu Hui
Beijing Financial Street Xicheng Equity Investment Fund (limited Partnership) 2201 Interest of corporation controlled by you
Zhongjin Xicheng (beijing) Investment Co., Ltd. 2201 Interest of corporation controlled by you
Svf Ii Gp (jersey) Limited 2201 Interest of corporation controlled by you
Svf Ii Aggregator (jersey) L.p. 2201 Interest of corporation controlled by you
Softbank Vision Fund Ii-2 L.p. 2201 Interest of corporation controlled by you
Softbank Group Corp. 2201 Interest of corporation controlled by you
Sb Global Advisers Limited 2201 Interest of corporation controlled by you
Sb Global Advisers Capital Markets Limited 2201 Interest of corporation controlled by you
Svf Ii Holdings (de) Llc 2201 Interest of corporation controlled by you
Svf Ii Holdings (singapore) Pte Ltd. 2201 Interest of corporation controlled by you
Svf Ii Investment Holdings (subco) Llc 2201 Interest of corporation controlled by you
Svf Ii Investment Holdings Llc 2201 Interest of corporation controlled by you

AInnovation Technology Group Co Headlines

No Headlines