GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Lushang Life Services Co Ltd (HKSE:02376) » Definitions » ROC %

Lushang Life Services Co (HKSE:02376) ROC % : 22.68% (As of Jun. 2024)


View and export this data going back to 2022. Start your Free Trial

What is Lushang Life Services Co ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Lushang Life Services Co's annualized return on capital (ROC %) for the quarter that ended in Jun. 2024 was 22.68%.

As of today (2025-04-05), Lushang Life Services Co's WACC % is 9.80%. Lushang Life Services Co's ROC % is 120.14% (calculated using TTM income statement data). Lushang Life Services Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Lushang Life Services Co ROC % Historical Data

The historical data trend for Lushang Life Services Co's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Lushang Life Services Co ROC % Chart

Lushang Life Services Co Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
ROC %
Get a 7-Day Free Trial 15.63 25.60 33.02 22.27 19.52

Lushang Life Services Co Semi-Annual Data
Dec19 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only 27.06 32.97 8.84 22.68 206.99

Lushang Life Services Co ROC % Calculation

Lushang Life Services Co's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=60.496 * ( 1 - 21.15% )/( (210.821 + 217.569)/ 2 )
=47.701096/214.195
=22.27 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=959.523 - 269.841 - ( 478.861 - max(0, 394.42 - 885.63+478.861))
=210.821

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=985.28 - 317.485 - ( 450.226 - max(0, 410.559 - 873.093+450.226))
=217.569

Lushang Life Services Co's annualized Return on Capital (ROC %) for the quarter that ended in Jun. 2024 is calculated as:

ROC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=70.922 * ( 1 - 24.11% )/( (217.569 + 257.113)/ 2 )
=53.8227058/237.341
=22.68 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=985.28 - 317.485 - ( 450.226 - max(0, 410.559 - 873.093+450.226))
=217.569

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=970.685 - 296.799 - ( 416.773 - max(0, 381.388 - 861.897+416.773))
=257.113

Note: The Operating Income data used here is two times the semi-annual (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Lushang Life Services Co  (HKSE:02376) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Lushang Life Services Co's WACC % is 9.80%. Lushang Life Services Co's ROC % is 120.14% (calculated using TTM income statement data). Lushang Life Services Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Lushang Life Services Co ROC % Related Terms

Thank you for viewing the detailed overview of Lushang Life Services Co's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Lushang Life Services Co Business Description

Traded in Other Exchanges
N/A
Address
No. 9777 Jingshi Road, Room 202, Block 2, Lushang Guo’ao City, Lixia District, Shandong Province, Jinan, CHN
Lushang Life Services Co Ltd is principally engaged in the provision of property management services, community value-added services, and value-added services to non-property owners. It manages a diverse portfolio of properties, including residential properties; commercial properties such as commercial complexes, office buildings, and apartments; and other types of properties including municipal facilities such as city roads, schools, theme towns, hospitals, banks, industrial parks, and airline base property. It derives the majority of from property management services that comprise comprising cleaning, security, greening, repair and maintenance, public area maintenance, and other property management-related services.
Executives
Bei Jing Cheng Jian Fang Di Chan Kai Fa You Xian Gong Si
Bei Jing Cheng Jian Ji Tuan You Xian Ze Ren Gong Si
Central Huijin Investment Ltd. 2201 Interest of corporation controlled by you
Abc International Holdings Limited 2201 Interest of corporation controlled by you
Abci Securities Company Limited 2105 Underwriter
Agricultural Bank Of China Limited 2201 Interest of corporation controlled by you
China International Economic Trading Limited
Huatai Securities Co., Ltd. 2201 Interest of corporation controlled by you
Hwabao Trust Co., Ltd 2301 Trustee
Abci Capital Limited 2501 Other
Lu Dunke 2201 Interest of corporation controlled by you
Fan Qinyuan 2201 Interest of corporation controlled by you
Wen Shang Xian Ke Jin Jian An Lao Wu You Xian Ze Ren Gong Si 2101 Beneficial owner
Nan Tong Chen Yun Jian Zhu Lao Wu You Xian Gong Si 2101 Beneficial owner
Shan Dong Tian Qi Chuang Ye Tou Zi You Xian Gong Si 2101 Beneficial owner

Lushang Life Services Co Headlines

No Headlines