Modern Dental Group (HKSE:03600) ROC %: 17.42% (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:03600 Modern Dental Group Ltd HKSE:03600
85 GF Score
Price HK$7.55
GF Value HK$5.03
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Modern Dental Group ROC %?

Modern Dental Group HKSE:03600 +2.72% 85 ROC % is 17.42% as of Dec. 2025. GuruFocus rates HKSE:03600 with a GF Score™ of 85/100 and a GF Value™ of HK$5.03 (Significantly Overvalued). The stock has 3 warning signs investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Modern Dental Group's annualized return on capital (ROC %) for the quarter that ended in Dec. 2025 was 17.42%.

As of today (2026-07-20), Modern Dental Group's WACC % is 6.37%. Modern Dental Group's ROC % is 17.30% (calculated using TTM income statement data). Modern Dental Group generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Modern Dental Group  (HKSE:03600) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Modern Dental Group's WACC % is 6.37%. Modern Dental Group's ROC % is 17.30% (calculated using TTM income statement data). Modern Dental Group generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Modern Dental Group ROC % Related Terms


Modern Dental Group ROC % Historical Data

* Premium members only.

The historical data trend for Modern Dental Group's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Modern Dental Group ROC % Chart

Modern Dental Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 13.47 8.38 14.49 14.15 17.89

Modern Dental Group Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.66 14.76 13.27 16.60 17.42
HKSE:03600
85GF Score
Modern Dental Group Ltd HKSE:03600
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Modern Dental Group ROC % Calculation

Modern Dental Group's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=747.515 * ( 1 - 20.84% )/( (3058.593 + 3556.26)/ 2 )
=591.732874/3307.4265
=17.89 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4074.855 - 199.437 - ( 816.825 - max(0, 578.259 - 1748.581+816.825))
=3058.593

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4540.278 - 216.983 - ( 767.035 - max(0, 559.95 - 1812.883+767.035))
=3556.26

Modern Dental Group's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=794.712 * ( 1 - 21.08% )/( (3644.674 + 3556.26)/ 2 )
=627.1867104/3600.467
=17.42 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4401.332 - 198.624 - ( 558.034 - max(0, 537.563 - 1674.061+558.034))
=3644.674

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4540.278 - 216.983 - ( 767.035 - max(0, 559.95 - 1812.883+767.035))
=3556.26

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 17.42% mean?
Modern Dental Group (HKSE:03600) has a ROC % of 17.42% as of Dec. 2025. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Modern Dental Group and its competitors.
Is Modern Dental Group's ROC % too high?
Modern Dental Group's current ROC % is 17.42%. The Medical Devices & Instruments industry median ROC % is 1.27. Modern Dental Group's value of 17.42% is 1271.7% above this industry median. Overall, Modern Dental Group has a GF Score™ of 85/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Modern Dental Group's ROC % compare to ISRG and BDX?
Modern Dental Group's ROC % of 17.42% can be compared against companies in the Medical Devices & Instruments industry. The industry median ROC % is 1.27. Modern Dental Group's value of 17.42% is 1271.7% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a Medical Devices & Instruments company?
The median ROC % among Medical Devices & Instruments companies is 1.27, based on 847 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Modern Dental Group's current ROC % of 17.42% is 1271.7% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Modern Dental Group and its competitors. For the Medical Devices & Instruments industry, the median ROC % is 1.27 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Modern Dental Group's current ROC % is 17.42%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Modern Dental Group stock overvalued right now?
Based on GuruFocus' analysis, Modern Dental Group (HKSE:03600) is currently considered Significantly Overvalued. The stock's GF Value™ is HK$5.03, compared to a current price of HK$7.55 — trading 50.1% above its estimated fair value. The current ROC % is 17.42% and 1271.7% above the Medical Devices & Instruments industry median of 1.27. Modern Dental Group's overall GF Score™ is 85/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For Modern Dental Group (HKSE:03600), the current ROC % is 17.42% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Modern Dental Group (HKSE:03600) Overvalued in 2026?

Based on GuruFocus' analysis, Modern Dental Group stock appears to be overvalued. The current stock price of HK$7.55 is trading 50.1% above its estimated GF Value™ of HK$5.03. GuruFocus considers Modern Dental Group to be Significantly Overvalued.

Key valuation signals for HKSE:03600:

  • ROC %: 17.42%
  • GF Value™: HK$5.03 vs. price of HK$7.55 (50.1% above fair value)
  • GF Score™: 85/100 with 3 warning signs
  • Industry Position: 1271.7% above the Medical Devices & Instruments median

No single metric tells the full story. See the HKSE:03600 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Modern Dental Group Business Description

Other Exchanges 1MD:Germany
Address 77 Wing Hong Street, Room 01-07, 09-16, 17th Floor, CEO Tower, Cheung Sha Wan, Kowloon, Hong Kong, HKG
Modern Dental Group Ltd, along with its subsidiaries, is engaged in providing dental prosthetic devices. Its product portfolio is categorized into three segments: the Fixed prosthetic devices segment is a supplier of restorative dental procedures, such as crowns, bridge and implants; the Removable prosthetic devices segment produces full dentures and partial dentures; and Other devices such as orthodontic devices, sport guards and anti-snoring devices, raw materials, dental equipment (including intra-oral scanners), the service of educational events and seminars rendered. It generates the majority of its revenue from the sale of Fixed prosthetic devices. Its geographical segments are Europe, which derives key revenue, North America, Australia, Greater China, and other countries.
85GF Score

Get the complete analysis for HKSE:03600

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$7.55
Price
HK$5.03
GF Value