GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Retail - Defensive » Chongqing Hongjiu Fruit Co Ltd (HKSE:06689) » Definitions » ROC %

Chongqing Hongjiu Fruit Co (HKSE:06689) ROC % : 21.33% (As of Jun. 2023)


View and export this data going back to 2022. Start your Free Trial

What is Chongqing Hongjiu Fruit Co ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Chongqing Hongjiu Fruit Co's annualized return on capital (ROC %) for the quarter that ended in Jun. 2023 was 21.33%.

As of today (2024-05-02), Chongqing Hongjiu Fruit Co's WACC % is 7.32%. Chongqing Hongjiu Fruit Co's ROC % is 22.65% (calculated using TTM income statement data). Chongqing Hongjiu Fruit Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Chongqing Hongjiu Fruit Co ROC % Historical Data

The historical data trend for Chongqing Hongjiu Fruit Co's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Chongqing Hongjiu Fruit Co ROC % Chart

Chongqing Hongjiu Fruit Co Annual Data
Trend Dec19 Dec20 Dec21 Dec22
ROC %
11.16 0.65 18.49 27.37

Chongqing Hongjiu Fruit Co Semi-Annual Data
Dec19 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23
ROC % Get a 7-Day Free Trial 2.20 17.34 33.19 24.07 21.33

Chongqing Hongjiu Fruit Co ROC % Calculation

Chongqing Hongjiu Fruit Co's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2022 is calculated as:

ROC % (A: Dec. 2022 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2021 ) + Invested Capital (A: Dec. 2022 ))/ count )
=2565.584 * ( 1 - 14.96% )/( (6282.207 + 9660.28)/ 2 )
=2181.7726336/7971.2435
=27.37 %

where

Invested Capital(A: Dec. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7048.176 - 460.423 - ( 305.546 - max(0, 1605.82 - 6866.639+305.546))
=6282.207

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=10902.259 - 1074.273 - ( 167.706 - max(0, 3711.77 - 10586.976+167.706))
=9660.28

Chongqing Hongjiu Fruit Co's annualized Return on Capital (ROC %) for the quarter that ended in Jun. 2023 is calculated as:

ROC % (Q: Jun. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2022 ) + Invested Capital (Q: Jun. 2023 ))/ count )
=2568.048 * ( 1 - 15.21% )/( (9660.28 + 10754.921)/ 2 )
=2177.4478992/10207.6005
=21.33 %

where

Invested Capital(Q: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=10902.259 - 1074.273 - ( 167.706 - max(0, 3711.77 - 10586.976+167.706))
=9660.28

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=12347.241 - 983.627 - ( 608.693 - max(0, 4098.027 - 12015.568+608.693))
=10754.921

Note: The Operating Income data used here is two times the semi-annual (Jun. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Chongqing Hongjiu Fruit Co  (HKSE:06689) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Chongqing Hongjiu Fruit Co's WACC % is 7.32%. Chongqing Hongjiu Fruit Co's ROC % is 22.65% (calculated using TTM income statement data). Chongqing Hongjiu Fruit Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Chongqing Hongjiu Fruit Co ROC % Related Terms

Thank you for viewing the detailed overview of Chongqing Hongjiu Fruit Co's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Chongqing Hongjiu Fruit Co (HKSE:06689) Business Description

Traded in Other Exchanges
N/A
Address
No. 3 Donghu South Road, 22nd Floor, Block B, Zhongtiefenghui, Yubei District, Chongqing, CHN
Chongqing Hongjiu Fruit Co Ltd is a fast-growing and multi-brand fruit company in China with an end-to-end supply chain. It focuses on managing the entire supply chain for quality fruits primarily grown in China, Thailand and Vietnam.

Chongqing Hongjiu Fruit Co (HKSE:06689) Headlines

No Headlines