GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Retail - Defensive » Chongqing Hongjiu Fruit Co Ltd (HKSE:06689) » Definitions » ROIC %

Chongqing Hongjiu Fruit Co (HKSE:06689) ROIC % : 21.33% (As of Jun. 2023)


View and export this data going back to 2022. Start your Free Trial

What is Chongqing Hongjiu Fruit Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Chongqing Hongjiu Fruit Co's annualized return on invested capital (ROIC %) for the quarter that ended in Jun. 2023 was 21.33%.

As of today (2024-05-02), Chongqing Hongjiu Fruit Co's WACC % is 7.32%. Chongqing Hongjiu Fruit Co's ROIC % is 22.65% (calculated using TTM income statement data). Chongqing Hongjiu Fruit Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Chongqing Hongjiu Fruit Co ROIC % Historical Data

The historical data trend for Chongqing Hongjiu Fruit Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Chongqing Hongjiu Fruit Co ROIC % Chart

Chongqing Hongjiu Fruit Co Annual Data
Trend Dec19 Dec20 Dec21 Dec22
ROIC %
11.16 0.65 18.49 27.37

Chongqing Hongjiu Fruit Co Semi-Annual Data
Dec19 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23
ROIC % Get a 7-Day Free Trial 2.20 17.34 33.19 24.07 21.33

Competitive Comparison of Chongqing Hongjiu Fruit Co's ROIC %

For the Food Distribution subindustry, Chongqing Hongjiu Fruit Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Chongqing Hongjiu Fruit Co's ROIC % Distribution in the Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Chongqing Hongjiu Fruit Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Chongqing Hongjiu Fruit Co's ROIC % falls into.



Chongqing Hongjiu Fruit Co ROIC % Calculation

Chongqing Hongjiu Fruit Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2022 is calculated as:

ROIC % (A: Dec. 2022 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2021 ) + Invested Capital (A: Dec. 2022 ))/ count )
=2565.584 * ( 1 - 14.96% )/( (6282.207 + 9660.28)/ 2 )
=2181.7726336/7971.2435
=27.37 %

where

Invested Capital(A: Dec. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7048.176 - 460.423 - ( 305.546 - max(0, 1605.82 - 6866.639+305.546))
=6282.207

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=10902.259 - 1074.273 - ( 167.706 - max(0, 3711.77 - 10586.976+167.706))
=9660.28

Chongqing Hongjiu Fruit Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jun. 2023 is calculated as:

ROIC % (Q: Jun. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2022 ) + Invested Capital (Q: Jun. 2023 ))/ count )
=2568.048 * ( 1 - 15.21% )/( (9660.28 + 10754.921)/ 2 )
=2177.4478992/10207.6005
=21.33 %

where

Invested Capital(Q: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=10902.259 - 1074.273 - ( 167.706 - max(0, 3711.77 - 10586.976+167.706))
=9660.28

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=12347.241 - 983.627 - ( 608.693 - max(0, 4098.027 - 12015.568+608.693))
=10754.921

Note: The Operating Income data used here is two times the semi-annual (Jun. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Chongqing Hongjiu Fruit Co  (HKSE:06689) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Chongqing Hongjiu Fruit Co's WACC % is 7.32%. Chongqing Hongjiu Fruit Co's ROIC % is 22.65% (calculated using TTM income statement data). Chongqing Hongjiu Fruit Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Chongqing Hongjiu Fruit Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Chongqing Hongjiu Fruit Co ROIC % Related Terms

Thank you for viewing the detailed overview of Chongqing Hongjiu Fruit Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Chongqing Hongjiu Fruit Co (HKSE:06689) Business Description

Traded in Other Exchanges
N/A
Address
No. 3 Donghu South Road, 22nd Floor, Block B, Zhongtiefenghui, Yubei District, Chongqing, CHN
Chongqing Hongjiu Fruit Co Ltd is a fast-growing and multi-brand fruit company in China with an end-to-end supply chain. It focuses on managing the entire supply chain for quality fruits primarily grown in China, Thailand and Vietnam.

Chongqing Hongjiu Fruit Co (HKSE:06689) Headlines

No Headlines