GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Shiyue Daotian Group Co Ltd (HKSE:09676) » Definitions » ROC %

Shiyue Daotian Group Co (HKSE:09676) ROC % : 8.10% (As of Jun. 2024)


View and export this data going back to 2023. Start your Free Trial

What is Shiyue Daotian Group Co ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Shiyue Daotian Group Co's annualized return on capital (ROC %) for the quarter that ended in Jun. 2024 was 8.10%.

As of today (2025-03-05), Shiyue Daotian Group Co's WACC % is 9.26%. Shiyue Daotian Group Co's ROC % is 5.73% (calculated using TTM income statement data). Shiyue Daotian Group Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Shiyue Daotian Group Co ROC % Historical Data

The historical data trend for Shiyue Daotian Group Co's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shiyue Daotian Group Co ROC % Chart

Shiyue Daotian Group Co Annual Data
Trend Dec20 Dec21 Dec22 Dec23
ROC %
20.03 6.06 -15.56 5.90

Shiyue Daotian Group Co Semi-Annual Data
Dec20 Dec21 Dec22 Jun23 Dec23 Jun24
ROC % Get a 7-Day Free Trial - - 7.42 4.69 8.10

Shiyue Daotian Group Co ROC % Calculation

Shiyue Daotian Group Co's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=168.576 * ( 1 - -10.37% )/( (2941.104 + 3370.256)/ 2 )
=186.0573312/3155.68
=5.90 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3419.997 - 344.485 - ( 134.408 - max(0, 831.792 - 2298.363+134.408))
=2941.104

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5178.836 - 247.519 - ( 1561.061 - max(0, 1406.022 - 3901.77+1561.061))
=3370.256

Shiyue Daotian Group Co's annualized Return on Capital (ROC %) for the quarter that ended in Jun. 2024 is calculated as:

ROC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=290.746 * ( 1 - 5.35% )/( (3370.256 + 3424.18)/ 2 )
=275.191089/3397.218
=8.10 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5178.836 - 247.519 - ( 1561.061 - max(0, 1406.022 - 3901.77+1561.061))
=3370.256

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4676.972 - 248.692 - ( 1004.1 - max(0, 847.159 - 2811.212+1004.1))
=3424.18

Note: The Operating Income data used here is two times the semi-annual (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Shiyue Daotian Group Co  (HKSE:09676) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Shiyue Daotian Group Co's WACC % is 9.26%. Shiyue Daotian Group Co's ROC % is 5.73% (calculated using TTM income statement data). Shiyue Daotian Group Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Shiyue Daotian Group Co ROC % Related Terms

Thank you for viewing the detailed overview of Shiyue Daotian Group Co's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Shiyue Daotian Group Co Business Description

Traded in Other Exchanges
N/A
Address
2nd Floor, Building A, Yisha Wenxin Plaza, Chaoyang, Beijing, CHN
Shiyue Daotian Group Co Ltd is a Chinese pantry staple food company that offers pre-packaged rice, whole grains, beans, and dried food products. It has a strong brand presence across multiple channels. The company has three main segments which includes Rice Products: in this division makes different types of packaged rice. Whole Grain, Bean, and Other Products in this here they produce packaged mixes of brown rice, millet, red beans, sesame, and more. Dried Food and Other Products in this segment handles packaged dried mushrooms, lotus seeds, and related by-products such as bran and husk.
Executives
Mubadala Investment Company P.j.s.c
Mic Capital Management 81 Rsc Ltd
Mic Capital Management (restricted) 7 Ltd
Ubs Trustees (b.v.i.) Limited 2301 Trustee
Genbridge Capital Fund I Gp, Ltd.
Shen Yang Hong Sheng Qi Ye Guan Li Zi Xun You Xian Gong Si 2201 Interest of corporation controlled by you
Shen Yang Shi Yue Zhong Xin Qi Ye Guan Li Zi Xun He Huo Qi Ye You Xian He Huo 2101 Beneficial owner
Shen Yang Sheng Xin Qi Ye Guan Li Zi Xun You Xian Gong Si 2201 Interest of corporation controlled by you
Shen Yang Shi Yue Dao Tian Qi Ye Guan Li Zi Xun He Huo Qi Ye You Xian He Huo 2101 Beneficial owner
Shu Minghe 2201 Interest of corporation controlled by you
Shen Yang Shi Yue Jin Feng Qi Ye Guan Li Zi Xun You Xian Gong Si 2201 Interest of corporation controlled by you
Zhao Wenjun 2202 Interest of your spouse
Wang Bing 2201 Interest of corporation controlled by you
Max Smart Limited 2201 Interest of corporation controlled by you
Liu Qiangdong Richard 2305 Beneficiary of a trust

Shiyue Daotian Group Co Headlines

No Headlines