GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Viet Nam Seaproducts JSC (HSTC:SEA) » Definitions » ROC %

Viet Nam Seaproducts JSC (HSTC:SEA) ROC % : -3.05% (As of Dec. 2024)


View and export this data going back to 2016. Start your Free Trial

What is Viet Nam Seaproducts JSC ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Viet Nam Seaproducts JSC's annualized return on capital (ROC %) for the quarter that ended in Dec. 2024 was -3.05%.

As of today (2025-03-26), Viet Nam Seaproducts JSC's WACC % is 10.22%. Viet Nam Seaproducts JSC's ROC % is 0.40% (calculated using TTM income statement data). Viet Nam Seaproducts JSC earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Viet Nam Seaproducts JSC ROC % Historical Data

The historical data trend for Viet Nam Seaproducts JSC's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Viet Nam Seaproducts JSC ROC % Chart

Viet Nam Seaproducts JSC Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
ROC %
Get a 7-Day Free Trial 0.58 - 0.56 -0.42 0.40

Viet Nam Seaproducts JSC Quarterly Data
Dec19 Dec20 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.05 0.37 3.68 0.47 -3.05

Viet Nam Seaproducts JSC ROC % Calculation

Viet Nam Seaproducts JSC's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2024 is calculated as:

ROC % (A: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2023 ) + Invested Capital (A: Dec. 2024 ))/ count )
=8619.609 * ( 1 - 3.74% )/( (2051103.488 + 2070389.476)/ 2 )
=8297.2356234/2060746.482
=0.40 %

where

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2573370.517 - 98787.234 - ( 423479.795 - max(0, 220083.182 - 678896.737+423479.795))
=2051103.488

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2593819.43 - 103347.015 - ( 420082.939 - max(0, 153579.062 - 589448.079+420082.939))
=2070389.476

Viet Nam Seaproducts JSC's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2024 is calculated as:

ROC % (Q: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2024 ) + Invested Capital (Q: Dec. 2024 ))/ count )
=-63890.804 * ( 1 - 1.52% )/( (2060563.355 + 2070389.476)/ 2 )
=-62919.6637792/2065476.4155
=-3.05 %

where

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2672724.769 - 160518.789 - ( 457589.378 - max(0, 250556.554 - 702199.179+457589.378))
=2060563.355

Invested Capital(Q: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2593819.43 - 103347.015 - ( 420082.939 - max(0, 153579.062 - 589448.079+420082.939))
=2070389.476

Note: The Operating Income data used here is four times the quarterly (Dec. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Viet Nam Seaproducts JSC  (HSTC:SEA) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Viet Nam Seaproducts JSC's WACC % is 10.22%. Viet Nam Seaproducts JSC's ROC % is 0.40% (calculated using TTM income statement data). Viet Nam Seaproducts JSC earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Viet Nam Seaproducts JSC ROC % Related Terms

Thank you for viewing the detailed overview of Viet Nam Seaproducts JSC's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Viet Nam Seaproducts JSC Business Description

Traded in Other Exchanges
N/A
Address
2-4-6 Dong Khoi, District 1, Ho Chi Minh, VNM
Viet Nam Seaproducts JSC is engaged in the seafood industry. The products of the company include Live Lobster, Live Crab, Shrimp Lives, and Korean abalone lives.

Viet Nam Seaproducts JSC Headlines

From GuruFocus

Wilbur Ross Likes Alcoa, Shipping Industry Due to China

By Bram de Haas Bram de Haas 01-11-2016